当前位置:首页 - 行情中心 - 南凌科技(300921) - 财务分析 - 现金流量表

南凌科技

(300921)

  

流通市值:26.24亿  总市值:42.05亿
流通股本:1.15亿   总股本:1.84亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金274,815,411.03131,205,613.91629,562,519.97465,868,307.1
  收到的税费返还34,410.05-1,367,203.5385,576.56
  收到其他与经营活动有关的现金11,158,692.17,829,4806,943,875.684,752,135.08
  经营活动现金流入小计286,008,513.18139,035,093.91637,873,599.18470,706,018.74
  购买商品、接受劳务支付的现金178,265,719.9686,602,601.77430,362,864.58329,226,763.57
  支付给职工以及为职工支付的现金64,321,714.2630,684,714.13129,675,143.5198,548,564.8
  支付的各项税费3,125,577.982,746,140.366,243,411.414,607,964.42
  支付其他与经营活动有关的现金15,726,159.996,124,071.0943,461,331.4732,775,113.97
  经营活动现金流出小计261,439,172.19126,157,527.35609,742,750.97465,158,406.76
  经营活动产生的现金流量净额24,569,340.9912,877,566.5628,130,848.215,547,611.98
二、投资活动产生的现金流量:
  收回投资收到的现金167,414,303.7550,195,413.34769,322,250.74633,322,250.74
  取得投资收益收到的现金2,588,431.56694,030.59,292,838.318,533,238.31
  处置固定资产、无形资产和其他长期资产收回的现金净额11,247.49-35,94232,717
  投资活动现金流入小计170,013,982.850,889,443.84778,651,031.05641,888,206.05
  购建固定资产、无形资产和其他长期资产支付的现金13,235,546.857,921,338.5227,496,852.7223,703,995.39
  投资支付的现金172,171,124.3986,522,027.39778,017,277.33593,179,356.16
  投资活动现金流出小计185,406,671.2494,443,365.91805,514,130.05616,883,351.55
  投资活动产生的现金流量净额-15,392,688.44-43,553,922.07-26,863,09925,004,854.5
三、筹资活动产生的现金流量:
  吸收投资收到的现金--3,766,434.053,766,434.05
  取得借款收到的现金3,738,359.07-6,473,183.186,328,035
  筹资活动现金流入小计3,738,359.07010,239,617.2310,094,469.05
  偿还债务支付的现金--6,473,183.180
  分配股利、利润或偿付利息支付的现金13,611,762.85307,829.5327,680,102.626,882,921.53
  支付其他与筹资活动有关的现金6,227,482.163,003,739.0412,559,351.269,921,091.56
  筹资活动现金流出小计19,839,245.013,311,568.5746,712,637.0436,804,013.09
  筹资活动产生的现金流量净额-16,100,885.94-3,311,568.57-36,473,019.81-26,709,544.04
四、汇率变动对现金及现金等价物的影响-45,391.24-31,401.52-54,902.68-54,799.68
五、现金及现金等价物净增加额-6,969,624.63-34,019,325.6-35,260,173.283,788,122.76
  加:期初现金及现金等价物余额116,753,985.05116,749,003.42152,014,158.33152,014,158.33
  期末现金及现金等价物余额109,784,360.4282,729,677.82116,753,985.05155,802,281.09
补充资料:
  净利润10,096,724.87-17,291,467.17-
  资产减值准备88,739.08-269,156.73-
  固定资产和投资性房地产折旧11,666,985.56-23,772,993.95-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,666,985.56-23,772,993.95-
  无形资产摊销1,080,495.04-2,150,962.35-
  长期待摊费用摊销1,115,969.33-2,561,005.42-
  处置固定资产、无形资产和其他长期资产的损失---20,358.54-
  固定资产报废损失132,638.13-333,305.27-
  公允价值变动损失-6,501,000--10,692,200-
  财务费用585,344.32-1,432,132.21-
  投资损失-1,080,031.56--3,289,038.31-
  递延所得税126,795.87-1,823,125.21-
  其中:递延所得税资产减少171,702.15-1,316,585.18-
    递延所得税负债增加-44,906.28-506,540.03-
  存货的减少-9,077,235.14-18,864,561.61-
  经营性应收项目的减少-885,200.24--17,942,988.53-
  经营性应付项目的增加8,715,652.02--26,208,968.86-
  其他--6,342,244.59-
  现金的期末余额109,784,360.42-116,753,985.05-
  减:现金的期初余额116,753,985.05-152,014,158.33-
  现金及现金等价物的净增加额-6,969,624.63--35,260,173.28-
公告日期2025-08-282025-04-242025-04-242024-10-30
审计意见(境内)标准无保留意见
TOP↑