当前位置:首页 - 行情中心 - 天秦装备(300922) - 财务分析 - 现金流量表

天秦装备

(300922)

  

流通市值:33.11亿  总市值:42.12亿
流通股本:1.25亿   总股本:1.59亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金102,160,877.271,243,170.8231,120,492.75127,505,872.76
  收到其他与经营活动有关的现金7,432,319.952,584,591.8211,630,171.458,958,939.73
  经营活动现金流入小计109,593,197.1573,827,762.62242,750,664.2136,464,812.49
  购买商品、接受劳务支付的现金36,209,902.4422,104,512.04116,880,577.8964,966,903.56
  支付给职工以及为职工支付的现金15,820,188.29,518,734.3428,006,696.3521,132,526.84
  支付的各项税费15,873,852.928,517,958.4113,223,408.199,562,051.02
  支付其他与经营活动有关的现金8,045,217.463,422,899.888,908,016.3414,099,276.25
  经营活动现金流出小计75,949,161.0243,564,104.67167,018,698.77109,760,757.67
  经营活动产生的现金流量净额33,644,036.1330,263,657.9575,731,965.4326,704,054.82
二、投资活动产生的现金流量:
  收回投资收到的现金74,000,00040,000,000172,000,00072,000,000
  取得投资收益收到的现金368,043.03---
  处置固定资产、无形资产和其他长期资产收回的现金净额8,0008,000--
  收到的其他与投资活动有关的现金7,425,315.397,374,575.34145,783,336.68150,470,753.89
  投资活动现金流入小计81,801,358.4247,382,575.34317,783,336.68222,470,753.89
  购建固定资产、无形资产和其他长期资产支付的现金44,646,507.7316,927,318.3882,769,328.8662,972,730.51
  投资支付的现金155,000,000140,000,000191,400,000164,400,000
  支付其他与投资活动有关的现金21,142,717.514,105,092--
  投资活动现金流出小计220,789,225.23171,032,410.38274,169,328.86227,372,730.51
  投资活动产生的现金流量净额-138,987,866.81-123,649,835.0443,614,007.82-4,901,976.62
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,432,132.4-500,000-
  其中:子公司吸收少数股东投资收到的现金--500,000-
  筹资活动现金流入平衡项目0-0-
  筹资活动现金流入小计10,432,132.4-500,000-
  分配股利、利润或偿付利息支付的现金27,948,582-23,290,48523,290,485
  支付其他与筹资活动有关的现金--14,999,377.3314,999,377.33
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计27,948,582-38,289,862.3338,289,862.33
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-17,516,449.6--37,789,862.33-38,289,862.33
五、现金及现金等价物净增加额-122,860,280.28-93,386,177.0981,556,110.92-16,487,784.13
  加:期初现金及现金等价物余额430,991,036.03430,991,036.03349,434,925.11349,434,925.11
  期末现金及现金等价物余额308,130,755.75337,604,858.94430,991,036.03332,947,140.98
补充资料:
  净利润16,360,184.39-41,680,813.62-
  资产减值准备5,358,855.3-8,047,350.9-
  固定资产和投资性房地产折旧4,850,608.74-9,942,085.17-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,850,608.74-9,942,085.17-
  无形资产摊销464,822.88-944,247.48-
  长期待摊费用摊销172,156.88-234,544.88-
  固定资产报废损失62,592.24-2,843.96-
  公允价值变动损失-443,778.95--19,842.25-
  财务费用-72,042.77--56,249.31-
  投资损失-412,230.29--2,961,659.54-
  递延所得税-3,498,799.55--4,166,383.25-
  其中:递延所得税资产减少-3,373,771.2--3,416,687.77-
    递延所得税负债增加-125,028.35--749,695.48-
  存货的减少4,376,928.51-4,030,555.36-
  经营性应收项目的减少-30,453,854.85--38,810,116.41-
  经营性应付项目的增加27,146,389.81-40,542,336.84-
  其他9,521,821.11-16,321,437.98-
  现金的期末余额308,130,755.75-430,991,036.03-
  减:现金的期初余额430,991,036.03-349,434,925.11-
  现金及现金等价物的净增加额-122,860,280.28-81,556,110.92-
公告日期2025-08-232025-04-262025-04-102024-10-26
审计意见(境内)标准无保留意见
TOP↑