当前位置:首页 - 行情中心 - 法本信息(300925) - 财务分析 - 现金流量表

法本信息

(300925)

  

流通市值:43.69亿  总市值:53.59亿
流通股本:3.50亿   总股本:4.29亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,173,993,632.852,685,172,684.361,147,601,947.435,266,459,412.5
  收到的税费返还81,618.045,046.80126,691.13
  收到其他与经营活动有关的现金64,728,206.3641,907,763.6935,169,783.4827,941,558.03
  经营活动现金流入小计4,238,803,457.252,727,085,494.851,182,771,730.915,294,527,661.66
  购买商品、接受劳务支付的现金266,763,858.89184,488,245.1798,597,841.26200,532,116.98
  支付给职工以及为职工支付的现金4,118,103,338.082,728,930,438.661,345,188,716.154,560,845,605.07
  支付的各项税费262,354,897.76173,585,765.4884,308,682.21306,309,917.17
  支付其他与经营活动有关的现金95,770,903.4564,073,076.8150,355,387.09111,143,145.47
  经营活动现金流出小计4,742,992,998.183,151,077,526.121,578,450,626.715,178,830,784.69
  经营活动产生的现金流量净额-504,189,540.93-423,992,031.27-395,678,895.8115,696,876.97
二、投资活动产生的现金流量:
  收回投资收到的现金24,538,172.5624,538,172.5624,538,172.56-
  取得投资收益收到的现金3,182,781.351,523,305.19746,140.811,277,280.81
  处置固定资产、无形资产和其他长期资产收回的现金净额29,276.225,689.4120,395.1136,821.74
  收到的其他与投资活动有关的现金533,836,294.77413,836,294.77258,836,294.771,430,000,000
  投资活动现金流入小计561,586,524.88439,923,461.93284,141,003.231,441,414,102.55
  购建固定资产、无形资产和其他长期资产支付的现金30,969,716.8320,929,316.699,255,148.8622,867,555.27
  支付其他与投资活动有关的现金590,000,000470,000,000290,000,0001,382,400,419.75
  投资活动现金流出小计620,969,716.83490,929,316.69299,255,148.861,405,267,975.02
  投资活动产生的现金流量净额-59,383,191.95-51,005,854.76-15,114,145.6336,146,127.53
三、筹资活动产生的现金流量:
  吸收投资收到的现金---8,659,943.04
  取得借款收到的现金325,035,932.96221,035,932.9631,035,932.96273,880,932.33
  收到其他与筹资活动有关的现金-0--
  筹资活动现金流入小计325,035,932.96221,035,932.9631,035,932.96282,540,875.37
  偿还债务支付的现金231,900,040231,900,04079,860,593.15399,015,036.06
  分配股利、利润或偿付利息支付的现金24,151,801.4222,821,565.32582,847.2331,372,226.39
  支付其他与筹资活动有关的现金72,353,283.6613,847,242.286,127,473.2426,113,979.29
  筹资活动现金流出小计328,405,125.08268,568,847.686,570,913.62456,501,241.74
  筹资活动产生的现金流量净额-3,369,192.12-47,532,914.64-55,534,980.66-173,960,366.37
四、汇率变动对现金及现金等价物的影响-776,885.34-625,124.13-262,864.89-3,065.41
五、现金及现金等价物净增加额-567,718,810.34-523,155,924.8-466,590,886.98-22,120,427.28
  加:期初现金及现金等价物余额977,506,189.55977,506,189.55977,506,189.55999,626,616.83
  期末现金及现金等价物余额409,787,379.21454,350,264.75510,915,302.57977,506,189.55
补充资料:
  净利润-40,817,146.33-104,401,540.53
  资产减值准备-18,805,238.32-20,345,651.56
  固定资产和投资性房地产折旧-4,034,443.57-6,823,628.74
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,034,443.57-6,823,628.74
  无形资产摊销-2,590,760.32-5,338,005.21
  长期待摊费用摊销-2,566,957.97-1,755,325.29
  处置固定资产、无形资产和其他长期资产的损失--388,161.73--154,088.67
  固定资产报废损失---11,745.68
  公允价值变动损失--1,423,608.23-0
  财务费用-2,999,466.34-9,788,023.8
  投资损失--663,541.44--14,134,679.46
  递延所得税--2,194,316.32--1,990,071.95
  其中:递延所得税资产减少--2,194,316.32--1,989,493.03
    递延所得税负债增加----578.92
  存货的减少--13,973,874.94--28,825,683.32
  经营性应收项目的减少--425,229,587.16--185,629,898.16
  经营性应付项目的增加--77,467,508.58-164,125,994.98
  其他-12,350,191.55-10,005,252.02
  不涉及现金收支的投资和筹资活动金额其他项目---51,450,712.22
  现金的期末余额-454,350,264.75-977,506,189.55
  减:现金的期初余额-977,506,189.55-999,626,616.83
  现金及现金等价物的净增加额--523,155,924.8--22,120,427.28
公告日期2026-10-292026-08-272026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑