当前位置:首页 - 行情中心 - 华骐环保(300929) - 财务分析 - 现金流量表

华骐环保

(300929)

  

流通市值:19.88亿  总市值:20.96亿
流通股本:1.25亿   总股本:1.32亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金193,708,843.4590,601,288.79324,793,156.6242,361,235.39
  收到的税费返还92,074.3880,012.49212,818.99153,681.9
  收到其他与经营活动有关的现金3,302,433.872,149,991.865,697,580.8111,830,014.9
  经营活动现金流入小计197,103,351.792,831,293.14330,703,556.4254,344,932.19
  购买商品、接受劳务支付的现金120,391,217.1457,936,480.62204,596,415.3157,254,551.18
  支付给职工以及为职工支付的现金33,683,860.7619,511,250.2465,345,327.7747,461,574.55
  支付的各项税费7,874,106.343,873,874.8516,401,509.5616,521,200.95
  支付其他与经营活动有关的现金25,435,910.287,480,037.1529,592,984.0848,015,073.59
  经营活动现金流出小计187,385,094.5288,801,642.86315,936,236.71269,252,400.27
  经营活动产生的现金流量净额9,718,257.184,029,650.2814,767,319.69-14,907,468.08
二、投资活动产生的现金流量:
  收回投资收到的现金70,973,611.3137,973,611.3187,541,191.7583,541,191.75
  取得投资收益收到的现金233,308.01199,537.57227,850.59217,806.66
  处置固定资产、无形资产和其他长期资产收回的现金净额--58,959.23-
  收到的其他与投资活动有关的现金49,358.2824,024.13165,362.9388,811.83
  投资活动现金流入小计71,256,277.638,197,173.0187,993,364.583,847,810.24
  购建固定资产、无形资产和其他长期资产支付的现金2,283,271.432,123,1508,336,284.3414,290,596.74
  投资支付的现金74,986,90022,000,000107,775,453.577,775,453.5
  投资活动现金流出小计77,270,171.4324,123,150116,111,737.8492,066,050.24
  投资活动产生的现金流量净额-6,013,893.8314,074,023.01-28,118,373.34-8,218,240
三、筹资活动产生的现金流量:
  取得借款收到的现金149,519,075.4660,801,575.46228,115,502.07148,496,796.62
  筹资活动现金流入小计149,519,075.4660,801,575.46228,115,502.07148,496,796.62
  偿还债务支付的现金168,883,538.0272,582,855.07183,832,485.14112,169,031.64
  分配股利、利润或偿付利息支付的现金10,481,343.515,152,481.5817,749,046.4716,132,990.72
  支付其他与筹资活动有关的现金0750,000781,277.19-
  筹资活动现金流出小计179,364,881.5378,485,336.65202,362,808.8128,302,022.36
  筹资活动产生的现金流量净额-29,845,806.07-17,683,761.1925,752,693.2720,194,774.26
五、现金及现金等价物净增加额-26,141,442.72419,912.112,401,639.62-2,930,933.82
  加:期初现金及现金等价物余额73,072,099.0373,072,099.0360,670,459.4160,670,459.41
  期末现金及现金等价物余额46,930,656.3173,492,011.1373,072,099.0357,739,525.59
补充资料:
  净利润-4,822,618.48--38,729,189.68-
  资产减值准备1,394,749.46--1,481,316.03-
  固定资产和投资性房地产折旧2,886,103.87-17,174,564.16-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,886,103.87-17,174,564.16-
  无形资产摊销5,388,237.09-10,921,375.88-
  长期待摊费用摊销2,180,277.61-1,976,914.73-
  处置固定资产、无形资产和其他长期资产的损失0--4,131.8-
  固定资产报废损失--4,927.26-
  公允价值变动损失-91,334.64--147,665.69-
  财务费用11,849,819.13-18,021,157.79-
  投资损失-1,624,103.76--1,591,960.28-
  递延所得税-3,200,840.06--8,551,453.56-
  其中:递延所得税资产减少-3,501,747.33--10,879,326.59-
    递延所得税负债增加300,907.27-2,327,873.03-
  存货的减少-8,141,763.38-1,586,255.14-
  经营性应收项目的减少-670,888.56--23,750,147.49-
  经营性应付项目的增加-361,828.63-9,615,666.33-
  其他--3,532,963.5-
  现金的期末余额46,930,656.31-73,072,099.03-
  减:现金的期初余额73,072,099.03-60,670,459.41-
  现金及现金等价物的净增加额-26,141,442.72-12,401,639.62-
公告日期2026-08-282026-04-242026-04-242025-10-23
审计意见(境内)标准无保留意见
TOP↑