当前位置:首页 - 行情中心 - 华骐环保(300929) - 财务分析 - 现金流量表

华骐环保

(300929)

  

流通市值:17.73亿  总市值:18.68亿
流通股本:1.25亿   总股本:1.32亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金90,601,288.79324,793,156.6242,361,235.39174,689,667.43
  收到的税费返还80,012.49212,818.99153,681.9-
  收到其他与经营活动有关的现金2,149,991.865,697,580.8111,830,014.910,801,843.98
  经营活动现金流入小计92,831,293.14330,703,556.4254,344,932.19185,491,511.41
  购买商品、接受劳务支付的现金57,936,480.62204,596,415.3157,254,551.18102,319,278.89
  支付给职工以及为职工支付的现金19,511,250.2465,345,327.7747,461,574.5530,781,733.68
  支付的各项税费3,873,874.8516,401,509.5616,521,200.958,632,696.2
  支付其他与经营活动有关的现金7,480,037.1529,592,984.0848,015,073.5940,433,620.61
  经营活动现金流出小计88,801,642.86315,936,236.71269,252,400.27182,167,329.38
  经营活动产生的现金流量净额4,029,650.2814,767,319.69-14,907,468.083,324,182.03
二、投资活动产生的现金流量:
  收回投资收到的现金37,973,611.3187,541,191.7583,541,191.7566,541,191.75
  取得投资收益收到的现金199,537.57227,850.59217,806.66167,345.6
  处置固定资产、无形资产和其他长期资产收回的现金净额-58,959.23--
  收到的其他与投资活动有关的现金24,024.13165,362.9388,811.8363,366.65
  投资活动现金流入小计38,197,173.0187,993,364.583,847,810.2466,771,904
  购建固定资产、无形资产和其他长期资产支付的现金2,123,1508,336,284.3414,290,596.7411,407,331.73
  投资支付的现金22,000,000107,775,453.577,775,453.568,775,453.5
  投资活动现金流出小计24,123,150116,111,737.8492,066,050.2480,182,785.23
  投资活动产生的现金流量净额14,074,023.01-28,118,373.34-8,218,240-13,410,881.23
三、筹资活动产生的现金流量:
  取得借款收到的现金60,801,575.46228,115,502.07148,496,796.6285,725,652.05
  筹资活动现金流入小计60,801,575.46228,115,502.07148,496,796.6285,725,652.05
  偿还债务支付的现金72,582,855.07183,832,485.14112,169,031.6483,494,316.04
  分配股利、利润或偿付利息支付的现金5,152,481.5817,749,046.4716,132,990.7211,067,507.38
  支付其他与筹资活动有关的现金750,000781,277.19--
  筹资活动现金流出小计78,485,336.65202,362,808.8128,302,022.3694,561,823.42
  筹资活动产生的现金流量净额-17,683,761.1925,752,693.2720,194,774.26-8,836,171.37
五、现金及现金等价物净增加额419,912.112,401,639.62-2,930,933.82-18,922,870.57
  加:期初现金及现金等价物余额73,072,099.0360,670,459.4160,670,459.4160,670,459.41
  期末现金及现金等价物余额73,492,011.1373,072,099.0357,739,525.5941,747,588.84
补充资料:
  净利润--38,729,189.68-4,188,567.38
  资产减值准备--1,481,316.03-195,236.84
  固定资产和投资性房地产折旧-17,174,564.16-8,585,620.57
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-17,174,564.16-8,585,620.57
  无形资产摊销-10,921,375.88-5,491,554.42
  长期待摊费用摊销-1,976,914.73-996,360.12
  处置固定资产、无形资产和其他长期资产的损失--4,131.8--86.32
  固定资产报废损失-4,927.26--
  公允价值变动损失--147,665.69--79,925.11
  财务费用-18,021,157.79-11,290,122.69
  投资损失--1,591,960.28--795,430.53
  递延所得税--8,551,453.56-1,296,550.22
  其中:递延所得税资产减少--10,879,326.59--2,221,859.69
    递延所得税负债增加-2,327,873.03-3,518,409.91
  存货的减少-1,586,255.14--15,697,121.42
  经营性应收项目的减少--23,750,147.49--8,640,041.13
  经营性应付项目的增加-9,615,666.33--7,265,356.39
  其他-3,532,963.5--
  现金的期末余额-73,072,099.03-41,747,588.84
  减:现金的期初余额-60,670,459.41-60,670,459.41
  现金及现金等价物的净增加额-12,401,639.62--18,922,870.57
公告日期2026-04-242026-04-242025-10-232025-08-22
审计意见(境内)标准无保留意见
TOP↑