当前位置:首页 - 行情中心 - 屹通新材(300930) - 财务分析 - 现金流量表

屹通新材

(300930)

  

流通市值:10.84亿  总市值:23.00亿
流通股本:4712.50万   总股本:1.00亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金629,098,515.44392,452,929.27173,996,676.1575,768,120.86
  收到的税费返还176,545176,545176,545-
  收到其他与经营活动有关的现金26,131,380.2226,100,986.1624,844,759.5752,658,838.16
  经营活动现金流入小计655,406,440.66418,730,460.43199,017,980.67628,426,959.02
  购买商品、接受劳务支付的现金605,002,988.72390,373,485.27194,439,849.92638,309,577.94
  支付给职工以及为职工支付的现金51,640,849.9733,820,899.2218,207,905.2853,392,624.69
  支付的各项税费17,154,647.8318,118,826.517,219,911.4212,580,149.14
  支付其他与经营活动有关的现金10,739,599.526,264,978.481,411,475.319,695,098.65
  经营活动现金流出小计684,538,086.04448,578,189.48221,279,141.93713,977,450.42
  经营活动产生的现金流量净额-29,131,645.38-29,847,729.05-22,261,161.26-85,550,491.4
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,327,914.564,075,530.69-1,517,616.68
  处置固定资产、无形资产和其他长期资产收回的现金净额17,699.12-18,625.66905,580
  投资活动现金流入小计1,345,613.684,075,530.6918,625.662,423,196.68
  购建固定资产、无形资产和其他长期资产支付的现金19,505,675.519,322,177.914,292,697.9757,002,129.02
  投资支付的现金---2,000,000
  取得子公司及其他营业单位支付的现金5,902,738.115,902,738.115,902,738.11-
  投资活动现金流出小计25,408,413.6215,224,916.0210,195,436.0859,002,129.02
  投资活动产生的现金流量净额-24,062,799.94-11,149,385.33-10,176,810.42-56,578,932.34
三、筹资活动产生的现金流量:
  取得借款收到的现金429,946,732.59330,000,000130,135,370400,000,000
  筹资活动现金流入小计429,946,732.59330,000,000130,135,370400,000,000
  偿还债务支付的现金382,182,819.65290,395,688.86103,697,676.38207,200,000
  分配股利、利润或偿付利息支付的现金18,579,490.9115,626,196.352,811,153.3419,031,362.06
  筹资活动现金流出小计400,762,310.56306,021,885.21106,508,829.72226,231,362.06
  筹资活动产生的现金流量净额29,184,422.0323,978,114.7923,626,540.28173,768,637.94
五、现金及现金等价物净增加额-24,010,023.29-17,018,999.59-8,811,431.431,639,214.2
  加:期初现金及现金等价物余额55,014,590.8755,014,590.8755,014,590.8723,375,376.67
  期末现金及现金等价物余额31,004,567.5837,995,591.2846,203,159.4755,014,590.87
补充资料:
  净利润-32,314,169.13-56,317,779.2
  资产减值准备-5,605,900.51-7,787,080.83
  固定资产和投资性房地产折旧-33,131,576.42-51,031,782.21
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-33,131,576.42-51,031,782.21
  无形资产摊销-787,041.79-1,399,198.96
  长期待摊费用摊销-178,792.66-345,926.79
  处置固定资产、无形资产和其他长期资产的损失----318,639
  财务费用-5,666,172.82-8,686,571.38
  投资损失--1,674,876.66--989,439.71
  递延所得税--2,790,015.54--7,711,435.68
  其中:递延所得税资产减少--2,790,015.54--7,711,435.68
  存货的减少--4,714,383.79--149,277,572.33
  经营性应收项目的减少--110,785,511.14--220,540,707.6
  经营性应付项目的增加-12,445,427.7-167,718,963.55
  其他--12,022.95--
  现金的期末余额-37,995,591.28-55,014,590.87
  减:现金的期初余额-55,014,590.87-23,375,376.67
  现金及现金等价物的净增加额--17,018,999.59-31,639,214.2
公告日期2026-10-272026-08-252026-04-272026-04-27
审计意见(境内)标准无保留意见
TOP↑