当前位置:首页 - 行情中心 - 通用电梯(300931) - 财务分析 - 现金流量表

通用电梯

(300931)

  

流通市值:31.91亿  总市值:39.69亿
流通股本:1.96亿   总股本:2.43亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金77,750,974.27381,994,543.97288,109,377.25185,743,622.98
  收到的税费返还1,187,267.63987,656.26845,674.34331,658.13
  收到其他与经营活动有关的现金1,737,245.4714,989,094.4513,010,102.7612,266,938.26
  经营活动现金流入小计80,675,487.37397,971,294.68301,965,154.35198,342,219.37
  购买商品、接受劳务支付的现金49,807,809.67230,386,909.75208,352,271.96139,217,799.78
  支付给职工以及为职工支付的现金22,435,355.2470,344,729.6852,743,630.6238,236,216.21
  支付的各项税费2,893,067.618,310,816.518,522,543.475,166,695.2
  支付其他与经营活动有关的现金13,350,440.461,482,908.343,174,549.5627,098,456.24
  经营活动现金流出小计88,486,672.92370,525,364.24312,792,995.61209,719,167.43
  经营活动产生的现金流量净额-7,811,185.5527,445,930.44-10,827,841.26-11,376,948.06
二、投资活动产生的现金流量:
  收回投资收到的现金70,000,000480,000,00060,000,00030,000,000
  取得投资收益收到的现金-2,956,137.55793,955.5488,202.08
  处置固定资产、无形资产和其他长期资产收回的现金净额-2,150,416.64166,371.69140,000
  投资活动现金流入小计70,000,000485,106,554.1960,960,327.1930,628,202.08
  购建固定资产、无形资产和其他长期资产支付的现金257,2009,997,546.984,161,441.174,116,268.14
  投资支付的现金260,000,000480,000,000260,000,000140,000,000
  取得子公司及其他营业单位支付的现金-6,544.93--
  投资活动现金流出小计260,257,200490,004,091.91264,161,441.17144,116,268.14
  投资活动产生的现金流量净额-190,257,200-4,897,537.72-203,201,113.98-113,488,066.06
三、筹资活动产生的现金流量:
  吸收投资收到的现金-2,596,0003,060,0001,600,000
  其中:子公司吸收少数股东投资收到的现金-2,596,0003,060,000-
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-2,596,0003,060,0001,600,000
  支付其他与筹资活动有关的现金-2,693,620.77-150,900
  筹资活动现金流出平衡项目-0-0
  筹资活动现金流出小计-2,693,620.77-150,900
  筹资活动产生的现金流量净额平衡项目-000
  筹资活动产生的现金流量净额--97,620.773,060,0001,449,100
四、汇率变动对现金及现金等价物的影响--496,580.02--
五、现金及现金等价物净增加额-198,068,385.5521,954,191.93-210,968,955.24-123,415,914.12
  加:期初现金及现金等价物余额320,387,230.39298,433,038.46298,433,038.46298,433,038.46
  期末现金及现金等价物余额122,318,844.84320,387,230.3987,464,083.22175,017,124.34
补充资料:
  净利润--54,399,251.01--17,833,717.82
  资产减值准备-15,444,067.98--86,174.06
  固定资产和投资性房地产折旧-15,629,851.96-7,601,570.47
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,629,851.96-7,601,570.47
  无形资产摊销-662,009.54-333,308.58
  长期待摊费用摊销-321,342.48-183,171.24
  处置固定资产、无形资产和其他长期资产的损失-147,977.83-166,357.15
  公允价值变动损失-8,184,347.37-139,521.44
  财务费用-558,236.92-20,690.95
  投资损失--1,043,803.08--488,202.08
  递延所得税--8,645,841.94--4,276,494.96
  其中:递延所得税资产减少--8,347,668.4--3,945,149.69
    递延所得税负债增加--298,173.54--331,345.27
  存货的减少-33,644,843--11,513,987.51
  经营性应收项目的减少-60,469,153.93-17,099,078.36
  经营性应付项目的增加--68,346,247.29--20,118,773.65
  其他--753,342.61--
  现金的期末余额-320,387,230.39-175,017,124.34
  减:现金的期初余额-298,433,038.46-298,433,038.46
  现金及现金等价物的净增加额-21,954,191.93--123,415,914.12
公告日期2026-04-282026-04-272025-10-232025-08-25
审计意见(境内)标准无保留意见
TOP↑