当前位置:首页 - 行情中心 - 中辰股份(300933) - 财务分析 - 现金流量表

中辰股份

(300933)

  

流通市值:45.69亿  总市值:45.69亿
流通股本:5.28亿   总股本:5.28亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,230,183,349.33556,415,576.863,031,821,075.592,082,362,784.6
  收到其他与经营活动有关的现金9,138,955.725,465,567.9219,459,548.310,937,984.37
  经营活动现金流入小计1,239,322,305.05561,881,144.783,051,280,623.892,093,300,768.97
  购买商品、接受劳务支付的现金1,171,748,790.58638,045,706.82,699,579,827.132,090,709,564.15
  支付给职工以及为职工支付的现金59,629,758.9132,620,894.18109,362,142.2782,230,548.68
  支付的各项税费25,271,682.0714,338,248.6541,245,577.5327,078,634.75
  支付其他与经营活动有关的现金66,340,940.2639,254,183.23112,545,874.45102,493,839.36
  经营活动现金流出小计1,322,991,171.82724,259,032.862,962,733,421.382,302,512,586.94
  经营活动产生的现金流量净额-83,668,866.77-162,377,888.0888,547,202.51-209,211,817.97
二、投资活动产生的现金流量:
  收回投资收到的现金--60,000,00060,000,000
  取得投资收益收到的现金--662,027.4542,027.4
  处置固定资产、无形资产和其他长期资产收回的现金净额13,119,919.7712,664,171.671,217,530.593,247,133.23
  收到的其他与投资活动有关的现金86,224,82149,599,056.75198,359,916.5149,789,925.25
  投资活动现金流入小计99,344,740.7762,263,228.42260,239,474.49213,579,085.88
  购建固定资产、无形资产和其他长期资产支付的现金60,781,034.9628,684,395.23127,567,949.16104,331,170.75
  支付其他与投资活动有关的现金74,553,075.929,442,703.2181,141,276.83124,001,553.2
  投资活动现金流出小计135,334,110.8658,127,098.43308,709,225.99228,332,723.95
  投资活动产生的现金流量净额-35,989,370.094,136,129.99-48,469,751.5-14,753,638.07
三、筹资活动产生的现金流量:
  取得借款收到的现金789,325,626.61371,391,636.21,274,977,795.151,074,263,796.4
  收到其他与筹资活动有关的现金4,300,000---
  筹资活动现金流入小计793,625,626.61371,391,636.21,274,977,795.151,074,263,796.4
  偿还债务支付的现金691,015,442.41367,643,853.141,285,987,460.34988,840,454.96
  分配股利、利润或偿付利息支付的现金29,871,205.210,122,681.2169,936,995.1161,473,788.84
  支付其他与筹资活动有关的现金3,495,036.75323,308.9916,855,068.8913,185,872.59
  筹资活动现金流出小计724,381,684.36378,089,843.341,372,779,524.341,063,500,116.39
  筹资活动产生的现金流量净额69,243,942.25-6,698,207.14-97,801,729.1910,763,680.01
五、现金及现金等价物净增加额-50,414,294.61-164,939,965.23-57,724,278.18-213,201,776.03
  加:期初现金及现金等价物余额625,262,510.03625,262,510.03682,986,788.21682,986,788.21
  期末现金及现金等价物余额574,848,215.42460,322,544.8625,262,510.03469,785,012.18
补充资料:
  净利润15,690,580.32-35,245,349.34-
  资产减值准备6,133,370.12-36,933,918.9-
  固定资产和投资性房地产折旧26,546,988.05-48,562,917.37-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧26,546,988.05-48,562,917.37-
  无形资产摊销2,661,766.5-4,137,054.59-
  长期待摊费用摊销368,823.74-986,631.93-
  处置固定资产、无形资产和其他长期资产的损失-436,932.56-1,810,007.98-
  固定资产报废损失--47,019.83-
  公允价值变动损失-277,257.88-111,506.43-
  财务费用37,349,261.15-79,767,411.3-
  投资损失-7,910,313.97--16,370,559.78-
  递延所得税-5,044,910.84--13,567,187.65-
  其中:递延所得税资产减少-5,044,910.84--13,567,187.65-
  存货的减少-65,854,640.15--62,196,202.31-
  经营性应收项目的减少-109,735,801.43--268,901,253.32-
  经营性应付项目的增加16,840,200.18-241,980,587.9-
  债务转为资本--53,964,325.64-
  现金的期末余额574,848,215.42-625,262,510.03-
  减:现金的期初余额625,262,510.03-682,986,788.21-
  现金及现金等价物的净增加额-50,414,294.61--57,724,278.18-
公告日期2025-08-282025-04-252025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑