当前位置:首页 - 行情中心 - 中英科技(300936) - 财务分析 - 现金流量表

中英科技

(300936)

  

流通市值:41.49亿  总市值:65.80亿
流通股本:4742.12万   总股本:7520.00万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金30,929,908.7176,014,946.45124,317,551.169,914,436.81
  收到的税费返还820,636.111,553,798.74489,212.36198,951.43
  收到其他与经营活动有关的现金10,442,019.6926,026,701.4724,047,211.3610,860,566.81
  经营活动现金流入小计42,192,564.5203,595,446.66148,853,974.8280,973,955.05
  购买商品、接受劳务支付的现金51,427,370.03148,075,015.61102,314,812.5560,087,304.2
  支付给职工以及为职工支付的现金11,123,820.0129,965,669.1323,418,307.8316,407,289.8
  支付的各项税费4,990,796.2911,097,507.748,172,577.685,926,656.98
  支付其他与经营活动有关的现金2,475,158.977,254,883.548,325,330.84,922,844.01
  经营活动现金流出小计70,017,145.3196,393,076.02142,231,028.8687,344,094.99
  经营活动产生的现金流量净额-27,824,580.87,202,370.646,622,945.96-6,370,139.94
二、投资活动产生的现金流量:
  收回投资收到的现金60,000,000341,074,000261,105,560-
  取得投资收益收到的现金470,350.912,132,606.632,000,555.55-
  处置固定资产、无形资产和其他长期资产收回的现金净额-67,00067,00067,000
  投资活动现金流入小计60,470,350.91343,273,606.63263,173,115.5567,000
  购建固定资产、无形资产和其他长期资产支付的现金8,436,470.7832,559,896.3121,955,961.0218,229,455.52
  投资支付的现金42,500,000628,123,500470,000,000240,000,000
  投资活动现金流出小计50,936,470.78660,683,396.31491,955,961.02258,229,455.52
  投资活动产生的现金流量净额9,533,880.13-317,409,789.68-228,782,845.47-258,162,455.52
三、筹资活动产生的现金流量:
  取得借款收到的现金-10,000,00010,000,00010,000,000
  收到其他与筹资活动有关的现金60,695.17---
  筹资活动现金流入小计60,695.1710,000,00010,000,00010,000,000
  分配股利、利润或偿付利息支付的现金73,3757,840,416.667,722,083.327,645,416.66
  支付其他与筹资活动有关的现金-2,439,766.8--
  筹资活动现金流出小计73,37510,280,183.467,722,083.327,645,416.66
  筹资活动产生的现金流量净额-12,679.83-280,183.462,277,916.682,354,583.34
四、汇率变动对现金及现金等价物的影响-653,639.33-966,930.73-440,403.78-155,468.07
五、现金及现金等价物净增加额-18,957,019.83-311,454,533.23-220,322,386.61-262,333,480.19
  加:期初现金及现金等价物余额140,390,738.2451,845,271.43451,845,271.43451,845,271.43
  期末现金及现金等价物余额121,433,718.37140,390,738.2231,522,884.82189,511,791.24
补充资料:
  净利润--116,045.73--9,028,086.77
  资产减值准备-8,419,205.3-4,868,807.53
  固定资产和投资性房地产折旧-29,760,217.4-14,518,143.62
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-29,760,217.4-14,518,143.62
  无形资产摊销-963,729.79-536,626.59
  长期待摊费用摊销-2,518,482.13-1,097,427.19
  处置固定资产、无形资产和其他长期资产的损失--5,537,709.94--8,116.15
  公允价值变动损失--2,395,220.84--1,468,000
  财务费用-2,152,926.87-731,345.92
  投资损失--2,019,367.65--
  递延所得税--7,523,686.1--645,772.02
  其中:递延所得税资产减少--7,577,963.03--693,580.5
    递延所得税负债增加-54,276.93-47,808.48
  存货的减少--16,514,241.65--3,350,261.88
  经营性应收项目的减少--26,497,889.21--24,544,792.13
  经营性应付项目的增加-22,664,230.99-10,258,668.52
  现金的期末余额-140,390,738.2-189,511,791.24
  减:现金的期初余额-451,845,271.43-451,845,271.43
  现金及现金等价物的净增加额--311,454,533.23--262,333,480.19
公告日期2026-04-232026-04-222025-10-282025-08-29
审计意见(境内)标准无保留意见
TOP↑