当前位置:首页 - 行情中心 - 药易购(300937) - 财务分析 - 现金流量表

药易购

(300937)

  

流通市值:14.16亿  总市值:20.88亿
流通股本:6486.42万   总股本:9566.67万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,793,489,000.381,752,693,000.831,003,856,962.73,878,139,284.69
  收到的税费返还28,909.9928,842.645,635.7311,442.62
  收到其他与经营活动有关的现金82,289,183.6715,756,799.4113,615,324.752,347,794.57
  经营活动现金流入小计2,875,807,094.041,768,478,642.881,017,477,923.133,930,498,521.88
  购买商品、接受劳务支付的现金2,433,543,251.131,498,091,737.9818,434,069.533,329,641,053.36
  支付给职工以及为职工支付的现金118,233,247.7681,450,203.7241,784,205.07164,320,623.57
  支付的各项税费51,970,144.6238,656,146.1925,110,023.7883,726,905.52
  支付其他与经营活动有关的现金235,627,154.85143,133,431.2560,758,353.54366,031,423.05
  经营活动现金流出小计2,839,373,798.361,761,331,519.06946,086,651.923,943,720,005.5
  经营活动产生的现金流量净额36,433,295.687,147,123.8271,391,271.21-13,221,483.62
二、投资活动产生的现金流量:
  收回投资收到的现金6,302,926.324,800,000019,014,449.6
  取得投资收益收到的现金1,148,949.741,104,914.4508,312.16
  处置固定资产、无形资产和其他长期资产收回的现金净额29,792.46-8,174.87,892,214.5
  处置子公司及其他营业单位收到的现金净额--00
  收到的其他与投资活动有关的现金1,023,265.75-044,000,000
  投资活动现金流入小计8,504,934.275,904,914.458,174.870,914,976.26
  购建固定资产、无形资产和其他长期资产支付的现金8,693,564.126,950,543.144,527,615.167,571,466.78
  投资支付的现金151,115,079.59144,920,000138,500,00042,400,000
  质押贷款净增加额--00
  取得子公司及其他营业单位支付的现金106,659.61106,659.6100
  支付其他与投资活动有关的现金--0-
  投资活动现金流出小计159,915,303.32151,977,202.75143,027,615.1649,971,466.78
  投资活动产生的现金流量净额-151,410,369.05-146,072,288.3-143,019,440.3620,943,509.48
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,635,000685,000172,000744,000
  其中:子公司吸收少数股东投资收到的现金2,635,000685,0000-
  取得借款收到的现金175,510,921.53125,510,921.5339,994,000390,317,119.35
  收到其他与筹资活动有关的现金--0-
  筹资活动现金流入小计178,145,921.53126,195,921.5340,166,000391,061,119.35
  偿还债务支付的现金77,890,507.9624,740,507.960434,106,811.39
  分配股利、利润或偿付利息支付的现金4,959,559.632,534,176.211,352,965.8317,761,037.42
  支付其他与筹资活动有关的现金9,256,478.132,772,574.922,680,349.0819,455,729.63
  筹资活动现金流出小计92,106,545.7230,047,259.094,033,314.91471,323,578.44
  筹资活动产生的现金流量净额86,039,375.8196,148,662.4436,132,685.09-80,262,459.09
四、汇率变动对现金及现金等价物的影响14,545.1911,998.59-4,381.54-3,697.23
五、现金及现金等价物净增加额-28,923,152.37-42,764,503.45-35,499,865.6-72,544,130.46
  加:期初现金及现金等价物余额162,354,308.27162,358,317.2162,358,317.2234,898,438.73
  期末现金及现金等价物余额133,431,155.9119,593,813.75126,858,451.6162,354,308.27
补充资料:
  净利润--14,947,602.88--15,048,419.93
  资产减值准备-16,602,346.55-25,700,227.02
  固定资产和投资性房地产折旧-6,034,686.52-14,526,677.1
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,034,686.52-14,526,677.1
  无形资产摊销-3,051,874.49-6,770,733.96
  长期待摊费用摊销-5,171,507.47-9,088,979.94
  处置固定资产、无形资产和其他长期资产的损失-14,694.39-9,311.77
  固定资产报废损失-1,153.77-169,486
  财务费用-3,608,170.81-9,090,183.25
  投资损失--669,033.88--636,286.32
  递延所得税--7,161,061.26--12,126,088.17
  其中:递延所得税资产减少--9,020,313.46--10,022,316.64
    递延所得税负债增加-1,859,252.2--2,103,771.53
  存货的减少-110,514,597.08--54,407,615.28
  经营性应收项目的减少-209,786,417.99--5,939,008.24
  经营性应付项目的增加--327,730,023.89-2,848,233.47
  现金的期末余额---162,354,308.27
  减:现金的期初余额---234,898,438.73
  加:现金等价物的期末余额-119,593,813.75--
  减:现金等价物的期初余额-162,358,317.2--
  现金及现金等价物的净增加额--42,764,503.45--72,544,130.46
公告日期2026-10-302026-08-252026-04-292026-04-29
审计意见(境内)保留意见
TOP↑