当前位置:首页 - 行情中心 - 药易购(300937) - 财务分析 - 现金流量表

药易购

(300937)

  

流通市值:16.74亿  总市值:25.45亿
流通股本:6291.82万   总股本:9566.67万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,635,537,3581,105,007,021.844,070,290,860.252,431,301,554.79
  收到的税费返还59,231.36170.31656,152.33310,917.78
  收到其他与经营活动有关的现金43,005,968.4511,597,778.9230,434,125.3942,784,989.45
  经营活动现金流入小计1,678,602,557.811,116,604,971.074,101,381,137.972,474,397,462.02
  购买商品、接受劳务支付的现金1,424,440,819.67951,832,774.793,550,460,112.252,097,241,317.82
  支付给职工以及为职工支付的现金83,104,247.7443,904,456.09159,926,649.14119,736,328.76
  支付的各项税费39,866,527.9521,896,573.5458,656,034.3141,106,645.91
  支付其他与经营活动有关的现金138,465,967.268,351,611.01204,646,187.4177,994,878.08
  经营活动现金流出小计1,685,877,562.561,085,985,415.433,973,688,983.12,436,079,170.57
  经营活动产生的现金流量净额-7,275,004.7530,619,555.64127,692,154.8738,318,291.45
二、投资活动产生的现金流量:
  收回投资收到的现金7,524,801.033,516,287.619,059,398.999,032,385.29
  取得投资收益收到的现金--649,274.7277,380.72
  处置固定资产、无形资产和其他长期资产收回的现金净额3,086,905.182,504.73665,962.272,895,319.32
  处置子公司及其他营业单位收到的现金净额--1,100,0001,100,000
  收到的其他与投资活动有关的现金--99,295,022.42728.58
  投资活动现金流入小计10,611,706.213,518,792.33120,769,658.413,105,813.91
  购建固定资产、无形资产和其他长期资产支付的现金5,591,369.783,751,759.6132,210,410.1618,134,672.47
  投资支付的现金17,200,0004,800,00038,792,506.7119,822,504.71
  质押贷款净增加额---0
  取得子公司及其他营业单位支付的现金---0
  支付其他与投资活动有关的现金--99,383,105.988,812.06
  投资活动现金流出小计22,791,369.788,551,759.61170,386,022.7738,045,989.24
  投资活动产生的现金流量净额-12,179,663.57-5,032,967.28-49,616,364.37-24,940,175.33
三、筹资活动产生的现金流量:
  吸收投资收到的现金--298,000298,000
  其中:子公司吸收少数股东投资收到的现金--298,000298,000
  取得借款收到的现金85,000,000-457,499,389.71263,499,389.71
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计85,000,000-457,797,389.71263,797,389.71
  偿还债务支付的现金151,322,032.5870,000,000454,000,000295,000,000
  分配股利、利润或偿付利息支付的现金13,221,531.051,992,265.2630,250,596.4627,907,351.11
  其中:子公司支付给少数股东的股利、利润---0
  支付其他与筹资活动有关的现金20,028,976.9815,450,899.058,423,286.1314,714,778.19
  筹资活动现金流出小计184,572,540.6187,443,164.31492,673,882.59337,622,129.3
  筹资活动产生的现金流量净额-99,572,540.61-87,443,164.31-34,876,492.88-73,824,739.59
四、汇率变动对现金及现金等价物的影响-920.652,403.22,581.62-154.79
五、现金及现金等价物净增加额-119,028,129.58-61,854,172.7543,201,879.24-60,446,778.26
  加:期初现金及现金等价物余额234,694,307.79234,694,307.79191,492,428.55191,492,428.55
  期末现金及现金等价物余额115,666,178.21172,840,135.04234,694,307.79131,045,650.29
补充资料:
  净利润-9,064,932.07-15,399,908.62-
  资产减值准备14,071,373.09-17,826,729.97-
  固定资产和投资性房地产折旧7,433,172.32-14,995,043.21-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,433,172.32-14,995,043.21-
  无形资产摊销3,235,709.44-5,723,180.62-
  长期待摊费用摊销3,865,967.55-8,568,956.62-
  处置固定资产、无形资产和其他长期资产的损失-198,998.69-606,269.06-
  固定资产报废损失287.45--397,995.31-
  财务费用4,520,679.53-9,707,908.46-
  投资损失-622,828.29-1,835,026.32-
  递延所得税-2,603,346.19--10,471,754.83-
  其中:递延所得税资产减少-4,484,843.67--10,218,171.68-
    递延所得税负债增加1,881,497.48--253,583.15-
  存货的减少30,147,178.34-34,768,701.11-
  经营性应收项目的减少-215,343,058.73--2,481,966.92-
  经营性应付项目的增加150,697,442-21,056,641.02-
  现金的期末余额115,666,178.21-234,694,307.79-
  减:现金的期初余额234,694,307.79-191,492,428.55-
  现金及现金等价物的净增加额-119,028,129.58-43,201,879.24-
公告日期2025-08-122025-04-252025-04-112024-10-25
审计意见(境内)标准无保留意见
TOP↑