当前位置:首页 - 行情中心 - 药易购(300937) - 财务分析 - 现金流量表

药易购

(300937)

  

流通市值:20.04亿  总市值:30.47亿
流通股本:6291.82万   总股本:9566.67万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,492,902,572.441,635,537,3581,105,007,021.844,070,290,860.25
  收到的税费返还59,231.3659,231.36170.31656,152.33
  收到其他与经营活动有关的现金48,128,922.3643,005,968.4511,597,778.9230,434,125.39
  经营活动现金流入小计2,541,090,726.161,678,602,557.811,116,604,971.074,101,381,137.97
  购买商品、接受劳务支付的现金2,265,694,218.881,424,440,819.67951,832,774.793,550,460,112.25
  支付给职工以及为职工支付的现金122,359,869.7983,104,247.7443,904,456.09159,926,649.14
  支付的各项税费53,402,468.6139,866,527.9521,896,573.5458,656,034.31
  支付其他与经营活动有关的现金213,789,474.55138,465,967.268,351,611.01204,646,187.4
  经营活动现金流出小计2,655,246,031.831,685,877,562.561,085,985,415.433,973,688,983.1
  经营活动产生的现金流量净额-114,155,305.67-7,275,004.7530,619,555.64127,692,154.87
二、投资活动产生的现金流量:
  收回投资收到的现金12,635,627.997,524,801.033,516,287.619,059,398.99
  取得投资收益收到的现金8,312.16--649,274.72
  处置固定资产、无形资产和其他长期资产收回的现金净额3,181,711.723,086,905.182,504.73665,962.27
  处置子公司及其他营业单位收到的现金净额---1,100,000
  收到的其他与投资活动有关的现金---99,295,022.42
  投资活动现金流入小计15,825,651.8710,611,706.213,518,792.33120,769,658.4
  购建固定资产、无形资产和其他长期资产支付的现金7,056,114.085,591,369.783,751,759.6132,210,410.16
  投资支付的现金25,800,00017,200,0004,800,00038,792,506.71
  支付其他与投资活动有关的现金---99,383,105.9
  投资活动现金流出小计32,856,114.0822,791,369.788,551,759.61170,386,022.77
  投资活动产生的现金流量净额-17,030,462.21-12,179,663.57-5,032,967.28-49,616,364.37
三、筹资活动产生的现金流量:
  吸收投资收到的现金666,000--298,000
  其中:子公司吸收少数股东投资收到的现金666,000--298,000
  取得借款收到的现金230,576,611.3985,000,000-457,499,389.71
  收到其他与筹资活动有关的现金0---
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计231,242,611.3985,000,000-457,797,389.71
  偿还债务支付的现金199,800,000151,322,032.5870,000,000454,000,000
  分配股利、利润或偿付利息支付的现金14,139,132.4913,221,531.051,992,265.2630,250,596.46
  支付其他与筹资活动有关的现金23,375,354.6320,028,976.9815,450,899.058,423,286.13
  筹资活动现金流出小计237,314,487.12184,572,540.6187,443,164.31492,673,882.59
  筹资活动产生的现金流量净额-6,071,875.73-99,572,540.61-87,443,164.31-34,876,492.88
四、汇率变动对现金及现金等价物的影响-1,356.97-920.652,403.22,581.62
五、现金及现金等价物净增加额-137,259,000.58-119,028,129.58-61,854,172.7543,201,879.24
  加:期初现金及现金等价物余额234,694,307.79234,694,307.79234,694,307.79191,492,428.55
  期末现金及现金等价物余额97,435,307.21115,666,178.21172,840,135.04234,694,307.79
补充资料:
  净利润--9,064,932.07-15,399,908.62
  资产减值准备-14,071,373.09-17,826,729.97
  固定资产和投资性房地产折旧-7,433,172.32-14,995,043.21
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,433,172.32-14,995,043.21
  无形资产摊销-3,235,709.44-5,723,180.62
  长期待摊费用摊销-3,865,967.55-8,568,956.62
  处置固定资产、无形资产和其他长期资产的损失--198,998.69-606,269.06
  固定资产报废损失-287.45--397,995.31
  财务费用-4,520,679.53-9,707,908.46
  投资损失--622,828.29-1,835,026.32
  递延所得税--2,603,346.19--10,471,754.83
  其中:递延所得税资产减少--4,484,843.67--10,218,171.68
    递延所得税负债增加-1,881,497.48--253,583.15
  存货的减少-30,147,178.34-34,768,701.11
  经营性应收项目的减少--215,343,058.73--2,481,966.92
  经营性应付项目的增加-150,697,442-21,056,641.02
  现金的期末余额-115,666,178.21-234,694,307.79
  减:现金的期初余额-234,694,307.79-191,492,428.55
  现金及现金等价物的净增加额--119,028,129.58-43,201,879.24
公告日期2025-10-242025-08-122025-04-252025-04-11
审计意见(境内)标准无保留意见
TOP↑