当前位置:首页 - 行情中心 - 秋田微(300939) - 财务分析 - 现金流量表

秋田微

(300939)

  

流通市值:72.16亿  总市值:72.16亿
流通股本:1.20亿   总股本:1.20亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金726,285,757.02440,926,981.5211,512,630.93924,251,405.81
  收到的税费返还40,764,792.1326,964,939.8814,768,807.739,063,131.88
  收到其他与经营活动有关的现金8,776,781.556,604,432.683,682,954.5911,335,268.19
  经营活动现金流入小计775,827,330.7474,496,354.06229,964,393.22974,649,805.88
  购买商品、接受劳务支付的现金444,390,416.4265,983,540.04137,998,408.32487,595,931.86
  支付给职工以及为职工支付的现金244,817,310.13164,283,666.7974,971,449.18309,216,876.7
  支付的各项税费21,520,092.5714,264,596.856,970,046.3129,833,759.24
  支付其他与经营活动有关的现金35,377,271.5422,570,969.899,724,323.7161,171,378.47
  经营活动现金流出小计746,105,090.64467,102,773.57229,664,227.52887,817,946.27
  经营活动产生的现金流量净额29,722,240.067,393,580.49300,165.786,831,859.61
二、投资活动产生的现金流量:
  收回投资收到的现金1,396,047,590.38930,247,590.38345,370,676.891,614,003,577.87
  取得投资收益收到的现金9,621,507.727,799,353.133,873,382.7912,265,243.21
  处置固定资产、无形资产和其他长期资产收回的现金净额10,00010,00010,00024,510
  收到的其他与投资活动有关的现金198,794,403.94150,922,150.3124,459,780.63-
  投资活动现金流入小计1,604,473,502.041,088,979,093.82373,713,840.311,626,293,331.08
  购建固定资产、无形资产和其他长期资产支付的现金161,394,509.63103,834,569.2756,509,240.94118,713,765.44
  投资支付的现金1,255,930,000766,130,000265,180,0001,366,670,000
  取得子公司及其他营业单位支付的现金-27,082.05--
  支付其他与投资活动有关的现金129,781,20068,701,50034,618,000170,056,216.64
  投资活动现金流出小计1,547,105,709.63938,693,151.32356,307,240.941,655,439,982.08
  投资活动产生的现金流量净额57,367,792.41150,285,942.517,406,599.37-29,146,651
三、筹资活动产生的现金流量:
  取得借款收到的现金29,441,041.7121,000,000-51,597,578.85
  收到其他与筹资活动有关的现金285,196.4285,196.4-24,441,331.48
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计29,726,238.1121,285,196.4-76,038,910.33
  偿还债务支付的现金---0
  分配股利、利润或偿付利息支付的现金26,185,836.8125,943,221.64-48,056,981.16
  支付其他与筹资活动有关的现金1,799,152.41,364,500.4604,6527,758,637.59
  筹资活动现金流出小计27,984,989.2127,307,722.04604,65255,815,618.75
  筹资活动产生的现金流量净额1,741,248.9-6,022,525.64-604,65220,223,291.58
四、汇率变动对现金及现金等价物的影响-9,819,878.19-6,563,161.92-2,606,536.51-3,941,090.02
五、现金及现金等价物净增加额79,011,403.18145,093,835.4314,495,576.5673,967,410.17
  加:期初现金及现金等价物余额263,441,494.32263,441,494.32263,441,494.32189,474,084.15
  期末现金及现金等价物余额342,452,897.5408,535,329.75277,937,070.88263,441,494.32
补充资料:
  净利润-34,231,782.61-82,506,676.32
  资产减值准备-10,214,099.06-20,013,611.84
  固定资产和投资性房地产折旧-12,547,625.86-24,387,473.11
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-12,547,625.86-24,387,473.11
  无形资产摊销-1,406,616.46-2,612,854.1
  长期待摊费用摊销-1,730,226.84-3,752,465.96
  处置固定资产、无形资产和其他长期资产的损失-23,595.4--21,410.27
  固定资产报废损失-120,769.72-25,441.77
  公允价值变动损失-0--2,478,212.71
  财务费用-5,264,248.36-4,778,753.66
  投资损失--2,885,536.16--8,465,288.46
  递延所得税--2,977,275.9--2,416,833.24
  其中:递延所得税资产减少--2,972,915.63--2,407,671.13
    递延所得税负债增加--4,360.27--9,162.11
  存货的减少--57,367,899.44--55,771,881.29
  经营性应收项目的减少--12,328,843.29--101,833,542.19
  经营性应付项目的增加-9,557,731.03-108,488,854.4
  其他-6,876,468.15-4,595,940.12
  现金的期末余额-408,535,329.75-263,441,494.32
  减:现金的期初余额-263,441,494.32-189,474,084.15
  现金及现金等价物的净增加额-145,093,835.43-73,967,410.17
公告日期2026-10-282026-08-152026-04-252026-04-18
审计意见(境内)标准无保留意见
TOP↑