当前位置:首页 - 行情中心 - 南极光(300940) - 财务分析 - 现金流量表

南极光

(300940)

  

流通市值:44.74亿  总市值:63.25亿
流通股本:1.57亿   总股本:2.23亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金397,716,772.33168,094,176.56397,295,533.59297,779,788.24
  收到的税费返还31,254,838.56-28,582,544.9125,923,299.77
  收到其他与经营活动有关的现金3,487,831.94298,109.7223,916,780.7622,767,473.27
  经营活动现金流入小计432,459,442.83168,392,286.28449,794,859.26346,470,561.28
  购买商品、接受劳务支付的现金271,639,315.5398,804,686.54373,989,992.46297,805,107.8
  支付给职工以及为职工支付的现金48,376,212.9525,895,387.0784,767,511.3361,473,717.27
  支付的各项税费3,589,631.831,497,282.733,076,346.412,755,594.47
  支付其他与经营活动有关的现金13,033,959.4839,948,683.1919,757,651.7114,969,622.78
  经营活动现金流出小计336,639,119.79166,146,039.53481,591,501.91377,004,042.32
  经营活动产生的现金流量净额95,820,323.042,246,246.75-31,796,642.65-30,533,481.04
二、投资活动产生的现金流量:
  收回投资收到的现金28,851,013.728,851,013.7111,180,493.1591,100,000
  取得投资收益收到的现金292,670.68292,670.681,310,425.741,060,562.73
  处置固定资产、无形资产和其他长期资产收回的现金净额--850,000-
  投资活动现金流入小计29,143,684.3829,143,684.38113,340,918.8992,160,562.73
  购建固定资产、无形资产和其他长期资产支付的现金3,886,781.843,036,44324,901,521.4617,086,979.18
  投资支付的现金17,430,0008,700,000359,619,589.03359,619,589.03
  投资活动现金流出小计21,316,781.8411,736,443384,521,110.49376,706,568.21
  投资活动产生的现金流量净额7,826,902.5417,407,241.38-271,180,191.6-284,546,005.48
三、筹资活动产生的现金流量:
  取得借款收到的现金4,947,820.81,911,668.4615,678,027.6511,000,000
  收到其他与筹资活动有关的现金30,000,00030,000,00022,220,493.7822,220,493.78
  筹资活动现金流入小计34,947,820.831,911,668.4637,898,521.4333,220,493.78
  偿还债务支付的现金--30,000,00030,000,000
  分配股利、利润或偿付利息支付的现金161,272.279,749.99530,061.09452,083.32
  支付其他与筹资活动有关的现金4,651,118.882,325,559.4417,702,237.7615,381,196.94
  筹资活动现金流出小计4,812,391.082,405,309.4348,232,298.8545,833,280.26
  筹资活动产生的现金流量净额30,135,429.7229,506,359.03-10,333,777.42-12,612,786.48
四、汇率变动对现金及现金等价物的影响394,010.62518,716.9356,940.13101,958.85
五、现金及现金等价物净增加额134,176,665.9249,678,564.06-312,953,671.54-327,590,314.15
  加:期初现金及现金等价物余额94,472,703.6394,481,434.98407,426,375.17407,426,375.17
  期末现金及现金等价物余额228,649,369.55144,159,999.0494,472,703.6379,836,061.02
补充资料:
  净利润72,890,950.22-20,626,876.37-
  资产减值准备4,163,261.7-15,237,963.17-
  固定资产和投资性房地产折旧13,681,577.11-24,813,540.97-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,681,577.11-24,813,540.97-
  无形资产摊销588,600.3-1,166,679.53-
  长期待摊费用摊销2,423,701.49-4,852,282.79-
  处置固定资产、无形资产和其他长期资产的损失-59,611.87--120,335.89-
  固定资产报废损失2,695.04-45,743.56-
  公允价值变动损失-13,367.81-0-
  财务费用3,170,800.03-4,031,677.61-
  投资损失-8,453,990.15--16,572,341.5-
  递延所得税235,792.71--5,962,465.1-
  其中:递延所得税资产减少302,578.83--3,393,861.35-
    递延所得税负债增加-66,786.12--2,568,603.75-
  存货的减少4,037,417.93--42,906,396.85-
  经营性应收项目的减少916,773.67--56,282,228.71-
  经营性应付项目的增加-1,710,234.68-11,286,390.68-
  其他64,165.19-222,386.25-
  债务转为资本--0-
  一年内到期的可转换公司债券--0-
  融资租入固定资产--0-
  现金的期末余额228,649,369.55-94,472,703.63-
  减:现金的期初余额94,472,703.63-407,426,375.17-
  加:现金等价物的期末余额0-0-
  减:现金等价物的期初余额0-0-
  现金及现金等价物的净增加额134,176,665.92--312,953,671.54-
公告日期2025-08-062025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑