当前位置:首页 - 行情中心 - 创识科技(300941) - 财务分析 - 现金流量表

创识科技

(300941)

  

流通市值:18.37亿  总市值:29.67亿
流通股本:1.27亿   总股本:2.05亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金244,459,847.03112,407,401.1857,611,848.04354,539,340.86
  收到的税费返还458,946.06367,655.59308,715.81,097,556.06
  收到其他与经营活动有关的现金39,155,577.3827,812,355.2813,988,517.8565,045,131.86
  经营活动现金流入小计284,074,370.47140,587,412.0571,909,081.69420,682,028.78
  购买商品、接受劳务支付的现金243,342,135.79100,643,217.6159,262,758.71300,248,651.06
  支付给职工以及为职工支付的现金69,983,152.6139,660,740.819,500,868.8872,666,429.52
  支付的各项税费6,612,381.135,352,596.553,132,331.1110,634,286.87
  支付其他与经营活动有关的现金78,279,777.46134,845,361.231,178,091.5860,648,529.9
  经营活动现金流出小计398,217,446.99280,501,916.16113,074,050.28444,197,897.35
  经营活动产生的现金流量净额-114,143,076.52-139,914,504.11-41,164,968.59-23,515,868.57
二、投资活动产生的现金流量:
  收回投资收到的现金2,163,066,719.951,343,410,655866,500,0001,758,588,878.83
  取得投资收益收到的现金37,211,352.6618,625,805.5217,663,834.0627,976,233.72
  处置固定资产、无形资产和其他长期资产收回的现金净额0--65,000
  处置子公司及其他营业单位收到的现金净额0---
  收到的其他与投资活动有关的现金0--24,410,319.02
  投资活动现金流入小计2,200,278,072.611,362,036,460.52884,163,834.061,811,040,431.57
  购建固定资产、无形资产和其他长期资产支付的现金161,059.28148,745.6124,829.22485,635.92
  投资支付的现金2,120,600,0001,241,600,000838,600,0001,754,960,408.72
  支付其他与投资活动有关的现金0--1,383,452.99
  投资活动现金流出小计2,120,761,059.281,241,748,745.61838,624,829.221,756,829,497.63
  投资活动产生的现金流量净额79,517,013.33120,287,714.9145,539,004.8454,210,933.94
三、筹资活动产生的现金流量:
  吸收投资收到的现金0--1,960,000
  其中:子公司吸收少数股东投资收到的现金---1,960,000
  筹资活动现金流入平衡项目0--0
  筹资活动现金流入小计0--1,960,000
  偿还债务支付的现金0--1,861,470.58
  分配股利、利润或偿付利息支付的现金16,495,913.0715,221,913.07-26,696,630.73
  其中:子公司支付给少数股东的股利、利润1,274,000---
  支付其他与筹资活动有关的现金2,206,152.051,648,784.58757,051.843,584,236.04
  筹资活动现金流出小计18,702,065.1216,870,697.65757,051.8432,142,337.35
  筹资活动产生的现金流量净额-18,702,065.12-16,870,697.65-757,051.84-30,182,337.35
四、汇率变动对现金及现金等价物的影响-76,356.79-56,854.83-29,168.84-40,832.87
五、现金及现金等价物净增加额-53,404,485.1-36,554,341.683,587,815.57471,895.15
  加:期初现金及现金等价物余额115,422,356.28115,422,356.28115,422,356.28114,950,461.13
  期末现金及现金等价物余额62,017,871.1878,868,014.6119,010,171.85115,422,356.28
补充资料:
  净利润--4,789,123.95-34,050,257.57
  资产减值准备-1,247,686.34--1,383,808.64
  固定资产和投资性房地产折旧-367,269.29-891,494.35
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-367,269.29-891,494.35
  无形资产摊销-59,599.68-135,442.58
  长期待摊费用摊销-326,905.26-1,214,654.5
  处置固定资产、无形资产和其他长期资产的损失-14,419.8-1,221.37
  公允价值变动损失--2,155,593.63--1,922,878.61
  财务费用-64,278.35-165,702.73
  投资损失--9,176,919.18--25,665,813.13
  递延所得税-36,922.68-3,675,366.57
  其中:递延所得税资产减少--19,745.09-3,325,269.6
    递延所得税负债增加-56,667.77-350,096.97
  存货的减少--9,415,794.63--16,032,875.24
  经营性应收项目的减少--104,985,433.11-7,988,914.42
  经营性应付项目的增加--12,890,775.06--28,849,470.92
  现金的期末余额-78,868,014.6-115,422,356.28
  减:现金的期初余额-115,422,356.28-114,950,461.13
  现金及现金等价物的净增加额--36,554,341.68-471,895.15
公告日期2026-10-292026-08-252026-04-272026-04-27
审计意见(境内)标准无保留意见
TOP↑