当前位置:首页 - 行情中心 - 奥雅股份(300949) - 财务分析 - 现金流量表

奥雅股份

(300949)

  

流通市值:25.19亿  总市值:44.07亿
流通股本:4973.65万   总股本:8700.00万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金277,482,321.88188,862,291.2289,962,370.59444,781,813.2
  收到的税费返还1,086,027.080-0
  收到其他与经营活动有关的现金18,174,088.4825,823,702.5629,110,564.7321,467,652.71
  经营活动现金流入小计296,742,437.44214,685,993.78119,072,935.32466,249,465.91
  购买商品、接受劳务支付的现金107,090,160.9578,112,032.340,694,484.57151,436,363.99
  支付给职工以及为职工支付的现金155,094,085.48109,435,020.9864,284,727.97211,035,729.33
  支付的各项税费14,167,634.5910,203,351.754,103,991.6321,625,310.23
  支付其他与经营活动有关的现金23,045,501.4632,825,242.7435,255,692.4943,051,421.36
  经营活动现金流出小计299,397,382.48230,575,647.77144,338,896.66427,148,824.91
  经营活动产生的现金流量净额-2,654,945.04-15,889,653.99-25,265,961.3439,100,641
二、投资活动产生的现金流量:
  收回投资收到的现金300,0000-1,089,562.92
  取得投资收益收到的现金1,849,495.381,434,697.45684,470.063,147,464.37
  处置固定资产、无形资产和其他长期资产收回的现金净额23,498,438.93144,570973,071.9311,656,231.92
  处置子公司及其他营业单位收到的现金净额00060,437.08
  收到的其他与投资活动有关的现金631,650,000475,400,000229,400,000813,891,838.26
  投资活动现金流入小计657,297,934.31476,979,267.45231,057,541.99829,845,534.55
  购建固定资产、无形资产和其他长期资产支付的现金1,434,695.361,349,091.94787,294.788,201,834.97
  投资支付的现金5,300,0015,300,00103,330,000
  取得子公司及其他营业单位支付的现金---766,429.47
  支付其他与投资活动有关的现金583,500,000397,250,000236,000,000769,150,000
  投资活动现金流出小计590,234,696.36403,899,092.94236,787,294.78781,448,264.44
  投资活动产生的现金流量净额67,063,237.9573,080,174.51-5,729,752.7948,397,270.11
三、筹资活动产生的现金流量:
  吸收投资收到的现金000192,156.86
  其中:子公司吸收少数股东投资收到的现金0--192,156.86
  取得借款收到的现金66,362,840.6345,645,024.630150,620,264.63
  收到其他与筹资活动有关的现金00127,223.31,095,000
  筹资活动现金流入小计66,362,840.6345,645,024.63127,223.3151,907,421.49
  偿还债务支付的现金71,764,145.6260,875,562.067,829,420.77206,610,526.91
  分配股利、利润或偿付利息支付的现金1,030,524.92950,007.58167,767.43,381,412.2
  其中:子公司支付给少数股东的股利、利润---0
  支付其他与筹资活动有关的现金14,402,139.2611,899,700.059,600,404.8915,589,661.85
  筹资活动现金流出小计87,196,809.873,725,269.6917,597,593.06225,581,600.96
  筹资活动产生的现金流量净额-20,833,969.17-28,080,245.06-17,470,369.76-73,674,179.47
四、汇率变动对现金及现金等价物的影响-2,526,702.75-1,868,522.39-969,444.37-1,389,938.75
五、现金及现金等价物净增加额41,047,620.9927,241,753.07-49,435,528.2612,433,792.89
  加:期初现金及现金等价物余额174,990,624.59174,990,624.59174,990,624.59162,556,831.7
  期末现金及现金等价物余额216,038,245.58202,232,377.66125,555,096.33174,990,624.59
补充资料:
  净利润--12,974,847.83--133,822,789.55
  资产减值准备-21,043,500.43-106,520,395.25
  固定资产和投资性房地产折旧-3,791,644.06-10,097,946.1
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,791,644.06-10,097,946.1
  无形资产摊销-332,624.65-1,974,088.25
  长期待摊费用摊销-2,034,406.68-6,922,027.75
  处置固定资产、无形资产和其他长期资产的损失--225,337.95--3,449,489.45
  固定资产报废损失---20,260.71
  公允价值变动损失-258,931.82--18,690.69
  财务费用-748,779.54-3,983,353.12
  投资损失-544,281.58--745,051.78
  递延所得税-1,319,238.16-14,458,124.55
  其中:递延所得税资产减少-1,978,544.83-13,218,574.74
    递延所得税负债增加--659,306.67-1,239,549.81
  存货的减少-22,886,293.4-10,106,542.68
  经营性应收项目的减少-37,370,769.23-13,761,713.78
  经营性应付项目的增加--97,606,041.6--3,744,299.54
  其他-0.18-1,900,680.42
  现金的期末余额-202,232,377.66-174,990,624.59
  减:现金的期初余额-174,990,624.59-162,556,831.7
  现金及现金等价物的净增加额-27,241,753.07-12,433,792.89
公告日期2026-10-282026-08-272026-04-292026-04-29
审计意见(境内)带强调事项段的无保留意见
TOP↑