当前位置:首页 - 行情中心 - 德固特(300950) - 财务分析 - 现金流量表

德固特

(300950)

  

流通市值:27.07亿  总市值:45.67亿
流通股本:9037.48万   总股本:1.52亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金220,086,189.390,618,911.91428,666,782.76322,711,988.46
  收到的税费返还6,010,393.354,629,866.0312,298,460.2610,133,179.55
  收到其他与经营活动有关的现金17,965,375.486,636,053.9937,312,817.4922,666,878.58
  经营活动现金流入小计244,061,958.13101,884,831.93478,278,060.51355,512,046.59
  购买商品、接受劳务支付的现金84,645,785.5546,864,029.57258,887,973.72231,796,875.54
  支付给职工以及为职工支付的现金50,869,731.8528,288,785.4789,405,475.4868,806,147.19
  支付的各项税费8,342,037.382,498,793.5325,990,886.2119,623,224.86
  支付其他与经营活动有关的现金33,606,680.418,649,390.5950,303,546.939,780,202.06
  经营活动现金流出小计177,464,235.1986,300,999.16424,587,882.31360,006,449.65
  经营活动产生的现金流量净额66,597,722.9415,583,832.7753,690,178.2-4,494,403.06
二、投资活动产生的现金流量:
  收回投资收到的现金48,863,316.0730,000,000320,000,000260,000,000
  取得投资收益收到的现金139,226.0691,178.061,262,127.811,110,107.09
  处置固定资产、无形资产和其他长期资产收回的现金净额--40,319.2840,319.28
  投资活动现金流入小计49,002,542.1330,091,178.06321,302,447.09261,150,426.37
  购建固定资产、无形资产和其他长期资产支付的现金15,813,439.2110,880,398.18132,638,284.31109,673,675.38
  投资支付的现金127,409,10048,661,500270,000,000240,000,000
  投资活动现金流出小计143,222,539.2159,541,898.18402,638,284.31349,673,675.38
  投资活动产生的现金流量净额-94,219,997.08-29,450,720.12-81,335,837.22-88,523,249.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金15,640,000---
  取得借款收到的现金20,000,00010,000,000--
  筹资活动现金流入平衡项目00--
  筹资活动现金流入小计35,640,00010,000,000--
  偿还债务支付的现金1,278,242.03-16,638,110.7210,000,000
  分配股利、利润或偿付利息支付的现金30,875,373.16278,380.5123,015,815.922,685,466.44
  支付其他与筹资活动有关的现金197,844197,844197,844197,844
  筹资活动现金流出小计32,351,459.19476,224.5139,851,770.6232,883,310.44
  筹资活动产生的现金流量净额3,288,540.819,523,775.49-39,851,770.62-32,883,310.44
四、汇率变动对现金及现金等价物的影响-114,595.14-37,870.014,265,284.912,033,131.85
五、现金及现金等价物净增加额-24,448,328.47-4,380,981.87-63,232,144.73-123,867,830.66
  加:期初现金及现金等价物余额173,033,868.7173,033,868.7236,266,013.43236,266,013.43
  期末现金及现金等价物余额148,585,540.23168,652,886.83173,033,868.7112,398,182.77
补充资料:
  净利润49,032,051.79-96,715,099.59-
  资产减值准备6,351,145.31-19,627,059.15-
  固定资产和投资性房地产折旧7,265,143.26-13,679,469.29-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,265,143.26-13,679,469.29-
  无形资产摊销1,213,505.52-2,237,524.86-
  处置固定资产、无形资产和其他长期资产的损失-4,812.8--9,942.99-
  固定资产报废损失---12,082.43-
  财务费用538,807.14-394,147.13-
  投资损失-1,172,397.81--4,175,491.1-
  递延所得税-2,044,761.7--2,946,102.43-
  其中:递延所得税资产减少-1,838,802.52--2,498,729.76-
    递延所得税负债增加-205,959.18--447,372.67-
  存货的减少-8,655,659.61-13,193,634.81-
  经营性应收项目的减少-12,085,086.05--38,057,592.92-
  经营性应付项目的增加23,259,081.92--49,824,344.98-
  其他2,750,005.89-2,567,400.06-
  现金的期末余额148,585,540.23-173,033,868.7-
  减:现金的期初余额173,033,868.7-236,266,013.43-
  现金及现金等价物的净增加额-24,448,328.47--63,232,144.73-
公告日期2025-08-282025-04-292025-04-222024-10-22
审计意见(境内)标准无保留意见
TOP↑