当前位置:首页 - 行情中心 - 英力股份(300956) - 财务分析 - 现金流量表

英力股份

(300956)

  

流通市值:38.24亿  总市值:39.14亿
流通股本:2.10亿   总股本:2.15亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金858,777,789.51470,589,372.921,450,575,651.891,124,852,692.33
  收到的税费返还70,773,426.9833,649,217.9986,288,257.7262,434,047.72
  收到其他与经营活动有关的现金5,198,427.763,970,942.523,925,957.747,522,458.78
  经营活动现金流入小计934,749,644.25508,209,533.431,540,789,867.351,194,809,198.83
  购买商品、接受劳务支付的现金656,878,152.45334,427,989.911,088,593,228.05763,605,907.46
  支付给职工以及为职工支付的现金124,664,456.7557,587,232.31222,205,100.67154,306,090.2
  支付的各项税费23,828,584.625,722,250.1614,418,010.3418,517,647.86
  支付其他与经营活动有关的现金39,175,912.4319,964,617.8364,424,022.1237,594,725.39
  经营活动现金流出小计844,547,106.25417,702,090.211,389,640,361.18974,024,370.91
  经营活动产生的现金流量净额90,202,53890,507,443.22151,149,506.17220,784,827.92
二、投资活动产生的现金流量:
  收回投资收到的现金220,000,000122,000,000630,000,000390,000,000
  取得投资收益收到的现金540,162.58185,139.73-21,921,616.4
  处置固定资产、无形资产和其他长期资产收回的现金净额15,6203,0203,119,685.4114,480
  处置子公司及其他营业单位收到的现金净额---2,091,800
  收到的其他与投资活动有关的现金--4,490,946.710
  投资活动现金流入小计220,555,782.58122,188,159.73637,610,632.12414,027,896.4
  购建固定资产、无形资产和其他长期资产支付的现金85,255,258.0564,658,312.11374,324,125.51151,387,197.35
  投资支付的现金189,809,643.13151,000,000540,000,000220,000,000
  支付其他与投资活动有关的现金--6,195,554.03158,368,418.24
  投资活动现金流出小计275,064,901.18215,658,312.11920,519,679.54529,755,615.59
  投资活动产生的现金流量净额-54,509,118.6-93,470,152.38-282,909,047.42-115,727,719.19
三、筹资活动产生的现金流量:
  吸收投资收到的现金13,000,000---
  取得借款收到的现金352,210,273.51180,678,227.93675,241,829.76456,149,515
  收到其他与筹资活动有关的现金--9,047,582.53-
  筹资活动现金流入小计365,210,273.51180,678,227.93684,289,412.29456,149,515
  偿还债务支付的现金324,277,956.87160,117,659.69393,360,364.07380,362,203.7
  分配股利、利润或偿付利息支付的现金34,510,330.7510,560,326.9824,158,154.513,630,475.79
  支付其他与筹资活动有关的现金7,743,927.7110,247,881.2215,271,690.671,541,766.91
  筹资活动现金流出小计366,532,215.33180,925,867.89432,790,209.24395,534,446.4
  筹资活动产生的现金流量净额-1,321,941.82-247,639.96251,499,203.0560,615,068.6
四、汇率变动对现金及现金等价物的影响2,883,238.832,110,248.229,815,221.796,473,094.11
五、现金及现金等价物净增加额37,254,716.41-1,100,100.9129,554,883.59172,145,271.44
  加:期初现金及现金等价物余额196,909,070.69196,909,070.6967,354,187.167,354,187.1
  期末现金及现金等价物余额234,163,787.1195,808,969.79196,909,070.69239,499,458.54
补充资料:
  净利润5,649,148.21-9,236,497.7-
  资产减值准备29,885,653.39-25,186,793.13-
  固定资产和投资性房地产折旧66,257,944.31-106,681,720.37-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧66,257,944.31-106,681,720.37-
  无形资产摊销1,089,331.02-2,278,499.12-
  长期待摊费用摊销8,997,601.94-15,090,784.28-
  处置固定资产、无形资产和其他长期资产的损失36,261.36-19,222.17-
  固定资产报废损失--939,113.14-
  公允价值变动损失-12,164.39--3,109,669.49-
  财务费用12,208,475.67-19,985,959.43-
  投资损失-441,546.98-6,191,414.37-
  递延所得税-1,039,490.71--1,250,041.58-
  其中:递延所得税资产减少-385,290.08-9,120,978.12-
    递延所得税负债增加-654,200.63--10,371,019.7-
  存货的减少-89,655,824.83-22,301,071.77-
  经营性应收项目的减少-238,521,429.59--200,357,527.46-
  经营性应付项目的增加294,864,798.38-147,955,669.22-
  债务转为资本--370,222,527.08-
  融资租入固定资产--40,190,428.38-
  现金的期末余额234,163,787.1-196,909,070.69-
  减:现金的期初余额196,909,070.69-67,354,187.1-
  现金及现金等价物的净增加额37,254,716.41-129,554,883.59-
公告日期2025-08-122025-04-292025-03-282024-10-25
审计意见(境内)标准无保留意见
TOP↑