当前位置:首页 - 行情中心 - 建工修复(300958) - 财务分析 - 现金流量表

建工修复

(300958)

  

流通市值:11.20亿  总市值:19.28亿
流通股本:9104.94万   总股本:1.57亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金642,282,671.48442,368,806.37306,068,635.78924,720,381.43
  客户存款和同业存放款项净增加额00--
  向中央银行借款净增加额00--
  向其他金融机构拆入资金净增加额00--
  收到原保险合同保费取得的现金00--
  收到再保险业务现金净额00--
  保户储金及投资款净增加额00--
  收取利息、手续费及佣金的现金00--
  拆入资金净增加额00--
  回购业务资金净增加额00--
  收到的税费返还1,422,096.75115,659.6082.91
  收到其他与经营活动有关的现金95,252,001.5683,250,576.2131,282,703.2984,522,495.6
  经营活动现金流入的其他项目00--
  经营活动现金流入小计738,956,769.79525,735,042.18337,351,339.071,009,242,959.94
  购买商品、接受劳务支付的现金502,722,543.74389,416,606.11268,947,403.84764,123,243.19
  客户贷款及垫款净增加额00--
  存放中央银行和同业款项净增加额00--
  支付原保险合同赔付款项的现金00--
  支付利息、手续费及佣金的现金00--
  支付保单红利的现金00--
  支付给职工以及为职工支付的现金106,124,104.7975,602,269.540,217,881.94167,326,467.99
  支付的各项税费16,027,478.6712,050,265.148,312,093.4118,812,759.97
  支付其他与经营活动有关的现金133,734,260.04115,303,061.7839,082,770.7589,935,753.7
  经营活动现金流出的其他项目00--
  经营活动现金流出小计758,608,387.24592,372,202.53356,560,149.941,040,198,224.85
  经营活动产生的现金流量净额-19,651,617.45-66,637,160.35-19,208,810.87-30,955,264.91
二、投资活动产生的现金流量:
  收回投资收到的现金158,714.88004,623,266.19
  处置固定资产、无形资产和其他长期资产收回的现金净额366,718403,393.8350,0009,249,447
  收到的其他与投资活动有关的现金5,964,083.065,964,083.060900,000
  投资活动现金流入小计6,489,515.946,367,476.86350,00014,772,713.19
  购建固定资产、无形资产和其他长期资产支付的现金4,981,399.754,223,876.873,690,119.8711,148,544.96
  质押贷款净增加额00--
  取得子公司及其他营业单位支付的现金938,788.0500300,000
  投资活动现金流出小计5,920,187.84,223,876.873,690,119.8711,448,544.96
  投资活动产生的现金流量净额569,328.142,143,599.99-3,340,119.873,324,168.23
三、筹资活动产生的现金流量:
  其中:子公司吸收少数股东投资收到的现金00-0
  取得借款收到的现金108,846,811.5895,846,811.5862,846,811.5840,153,188.42
  筹资活动现金流入小计108,846,811.5895,846,811.5862,846,811.5840,153,188.42
  偿还债务支付的现金78,157,192.1459,657,255.493,857,596.0620,101,292.12
  分配股利、利润或偿付利息支付的现金5,039,334.574,047,310.21996,133.421,648,821.17
  其中:子公司支付给少数股东的股利、利润1,768,776.571,768,776.57-0
  支付其他与筹资活动有关的现金11,357,171.156,417,061.425,483,552.6212,883,838.73
  筹资活动现金流出小计94,553,697.8670,121,627.1210,337,282.0854,633,952.02
  筹资活动产生的现金流量净额14,293,113.7225,725,184.4652,509,529.5-14,480,763.6
四、汇率变动对现金及现金等价物的影响00-0
五、现金及现金等价物净增加额-4,789,175.59-38,768,375.929,960,598.76-42,111,860.28
  加:期初现金及现金等价物余额326,829,415.36326,829,415.36326,829,415.36368,941,275.64
  期末现金及现金等价物余额322,040,239.77288,061,039.46356,790,014.12326,829,415.36
补充资料:
  净利润--35,313,403.5--48,955,863.32
  资产减值准备-56,023,509.98-116,241,403.1
  固定资产和投资性房地产折旧-14,705,959.49-29,060,951.22
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,705,959.49-29,060,951.22
  无形资产摊销-1,124,981.22-2,353,180.71
  长期待摊费用摊销-454,974.55-614,998.7
  处置固定资产、无形资产和其他长期资产的损失-0--131,039.14
  固定资产报废损失--356,986.09-457,096.65
  公允价值变动损失-0--4,100,110.78
  财务费用-2,435,891.75-3,812,079.71
  投资损失--5,122,681.06--5,893,260.68
  递延所得税--11,162,685.7--17,813,824.79
  其中:递延所得税资产减少--9,200,105.59--18,340,121.12
    递延所得税负债增加--1,962,580.11-526,296.33
  存货的减少-6,521,227.96--4,927,435.1
  经营性应收项目的减少-152,993,817.28--10,351,956.66
  经营性应付项目的增加--238,748,072.73--106,611,154.45
  其他--15,662,254.12-4,204,649.67
  融资租入固定资产---3,340,569.2
  现金的期末余额-288,061,039.46-326,829,415.36
  减:现金的期初余额-326,829,415.36-368,941,275.64
  现金及现金等价物的净增加额--38,768,375.9--42,111,860.28
公告日期2025-10-252025-08-282025-04-242025-04-24
审计意见(境内)标准无保留意见
TOP↑