当前位置:首页 - 行情中心 - 线上线下(300959) - 财务分析 - 现金流量表

线上线下

(300959)

  

流通市值:37.73亿  总市值:57.92亿
流通股本:5235.52万   总股本:8036.78万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,980,560,382.21809,858,381.183,695,068,593.282,414,681,045.64
  收到的税费返还--2,847,252.982,755,931.39
  收到其他与经营活动有关的现金33,300,892.724,949,751.3826,940,078.5318,482,941.89
  经营活动现金流入小计2,013,861,274.93814,808,132.563,724,855,924.792,435,919,918.92
  购买商品、接受劳务支付的现金1,963,760,815.92776,224,627.733,509,935,437.352,317,192,282.28
  支付给职工以及为职工支付的现金24,400,319.7212,296,103.0851,431,958.1440,193,785.79
  支付的各项税费9,554,819.134,839,225.7612,306,104.168,823,510.07
  支付其他与经营活动有关的现金34,470,247.0531,817,166.2925,976,323.4327,740,705.9
  经营活动现金流出小计2,032,186,201.82825,177,122.863,599,649,823.082,393,950,284.04
  经营活动产生的现金流量净额-18,324,926.89-10,368,990.3125,206,101.7141,969,634.88
二、投资活动产生的现金流量:
  收回投资收到的现金508,415,722.22203,015,000665,199,627.84586,100,000
  取得投资收益收到的现金4,784,098.411,181,957.516,421,655.535,593,401.93
  处置固定资产、无形资产和其他长期资产收回的现金净额884.96884.961,777.6457,699.11
  投资活动现金流入小计513,200,705.59204,197,842.47671,623,061.01591,751,101.04
  购建固定资产、无形资产和其他长期资产支付的现金21,388,490.3181,853.083,155,229.362,816,760.4
  投资支付的现金462,332,373.82171,100,438.89723,000,000663,000,000
  取得子公司及其他营业单位支付的现金--24,806,033.8224,806,033.82
  投资活动现金流出小计483,720,864.13171,182,291.97750,961,263.18690,622,794.22
  投资活动产生的现金流量净额29,479,841.4633,015,550.5-79,338,202.17-98,871,693.18
三、筹资活动产生的现金流量:
  取得借款收到的现金10,000,000-97,275,978.5152,650,614.62
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计10,000,000-97,275,978.5152,650,614.62
  偿还债务支付的现金27,650,00022,650,000129,446,75080,000,000
  分配股利、利润或偿付利息支付的现金26,705,382.83229,388.5424,028,910.4421,918,816
  其中:子公司支付给少数股东的股利、利润--1,800,000-
  支付其他与筹资活动有关的现金28,053,500.827,506,593.4331,619,232.8121,671,584.69
  筹资活动现金流出小计82,408,883.6350,385,981.97185,094,893.25123,590,400.69
  筹资活动产生的现金流量净额-72,408,883.63-50,385,981.97-87,818,914.74-70,939,786.07
四、汇率变动对现金及现金等价物的影响10,556.525,119.6823,018.217,186.27
五、现金及现金等价物净增加额-61,243,412.54-27,734,302.09-41,927,996.99-127,834,658.1
  加:期初现金及现金等价物余额226,677,292.32226,677,292.32268,605,289.31268,605,289.31
  期末现金及现金等价物余额165,433,879.78198,942,990.23226,677,292.32140,770,631.21
补充资料:
  净利润12,720,714.31-33,759,853.09-
  资产减值准备--8,522,163.3-
  固定资产和投资性房地产折旧3,459,078.22-7,577,684.8-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,459,078.22-7,577,684.8-
  无形资产摊销31,216.68-62,433.36-
  长期待摊费用摊销769,143.59-1,814,186.58-
  处置固定资产、无形资产和其他长期资产的损失-151,535.63-362,853.8-
  公允价值变动损失1,922,023.71--390,482.98-
  财务费用427,718.77-898,661.3-
  投资损失-4,784,098.41--6,421,655.53-
  递延所得税-2,544,995.16--4,248,814.76-
  其中:递延所得税资产减少-2,064,489.23--4,286,939.94-
    递延所得税负债增加-480,505.93-38,125.18-
  存货的减少858,571.58-15,197,361.81-
  经营性应收项目的减少26,260,954.53--12,407,370.97-
  经营性应付项目的增加-59,420,672.62-69,234,034.24-
  不涉及现金收支的投资和筹资活动金额其他项目--4,802,711.22-
  现金的期末余额165,433,879.78-226,677,292.32-
  减:现金的期初余额226,677,292.32-268,605,289.31-
  现金及现金等价物的净增加额-61,243,412.54--41,927,996.99-
公告日期2025-08-282025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑