当前位置:首页 - 行情中心 - 中金辐照(300962) - 财务分析 - 现金流量表

中金辐照

(300962)

  

流通市值:41.77亿  总市值:41.77亿
流通股本:2.64亿   总股本:2.64亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金83,701,006.39393,905,877.12283,771,732183,075,505.45
  收到的税费返还62,066.612,234,923.392,234,923.392,234,923.39
  收到其他与经营活动有关的现金4,762,826.2851,330,930.8517,109,378.998,681,752.25
  经营活动现金流入小计88,525,899.28447,471,731.36303,116,034.38193,992,181.09
  购买商品、接受劳务支付的现金11,176,132.3333,026,723.1624,000,306.9315,573,365.77
  支付给职工以及为职工支付的现金28,037,123.95124,365,497.8783,812,880.3352,624,724.52
  支付的各项税费14,179,570.9937,977,068.3331,439,822.9120,246,894.5
  支付其他与经营活动有关的现金11,777,185.3734,624,809.834,019,712.2823,255,992.71
  经营活动现金流出小计65,170,012.64229,994,099.16173,272,722.45111,700,977.5
  经营活动产生的现金流量净额23,355,886.64217,477,632.2129,843,311.9382,291,203.59
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额162,772,556.9245,647,036.4113,075,839.3813,073,450
  投资活动现金流入小计162,772,556.9245,647,036.4113,075,839.3813,073,450
  购建固定资产、无形资产和其他长期资产支付的现金127,319,447.23305,130,956.07179,855,485.61114,872,236.39
  支付其他与投资活动有关的现金-46,0001,767,434.52-
  投资活动现金流出小计127,319,447.23305,176,956.07181,622,920.13114,872,236.39
  投资活动产生的现金流量净额35,453,109.69-259,529,919.66-168,547,080.75-101,798,786.39
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,000,0003,150,000900,000900,000
  其中:子公司吸收少数股东投资收到的现金6,000,0003,150,000900,000900,000
  取得借款收到的现金82,685,359.1830,000,000--
  筹资活动现金流入小计88,685,359.1833,150,000900,000900,000
  分配股利、利润或偿付利息支付的现金286,678.3335,918,205.3336,284,120.1335,849,630.33
  其中:子公司支付给少数股东的股利、利润-543,112.25543,112.25-
  支付其他与筹资活动有关的现金536,167.672,340,864.21,326,545.191,091,694.2
  筹资活动现金流出小计822,84638,259,069.5337,610,665.3236,941,324.53
  筹资活动产生的现金流量净额87,862,513.18-5,109,069.53-36,710,665.32-36,041,324.53
四、汇率变动对现金及现金等价物的影响-0.070.070.07
五、现金及现金等价物净增加额146,671,509.51-47,161,356.92-75,414,434.07-55,548,907.26
  加:期初现金及现金等价物余额266,673,898.7313,835,255.62313,835,255.62313,835,255.62
  期末现金及现金等价物余额413,345,408.21266,673,898.7238,420,821.55258,286,348.36
补充资料:
  净利润-121,867,495.91-67,405,496.92
  资产减值准备-880,801.12-676,621.17
  固定资产和投资性房地产折旧-78,821,928.1-36,786,689.14
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-78,821,928.1-36,786,689.14
  无形资产摊销-2,537,590.68-971,521.73
  长期待摊费用摊销-2,135,890.4-1,166,812.86
  固定资产报废损失-13,838.79--
  财务费用-2,424,111.05-893,434.22
  递延所得税--8,733,878.85-145,524.27
  其中:递延所得税资产减少--6,507,213.97-441,168.37
    递延所得税负债增加--2,226,664.88--295,644.1
  存货的减少--668,650.27--696,457.61
  经营性应收项目的减少--29,717,515.32--26,541,432.75
  经营性应付项目的增加-45,445,749.91-264,297.7
  现金的期末余额-266,673,898.7-258,286,348.36
  减:现金的期初余额-313,835,255.62-313,835,255.62
  现金及现金等价物的净增加额--47,161,356.92--55,548,907.26
公告日期2026-04-292026-04-292025-10-282025-08-26
审计意见(境内)标准无保留意见
TOP↑