当前位置:首页 - 行情中心 - 华绿生物(300970) - 财务分析 - 现金流量表

华绿生物

(300970)

  

流通市值:15.29亿  总市值:19.76亿
流通股本:1.24亿   总股本:1.60亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金991,926,377.17692,925,793.36407,608,253.491,293,926,393.33
  收到其他与经营活动有关的现金28,309,691.6919,580,701.4210,998,874.7333,168,000.43
  经营活动现金流入小计1,020,236,068.86712,506,494.78418,607,128.221,327,094,393.76
  购买商品、接受劳务支付的现金654,118,213.21420,903,204.41205,630,518.99753,257,806.32
  支付给职工以及为职工支付的现金165,325,811.1111,994,590.3961,131,160.58202,354,909.06
  支付的各项税费850,763.35615,543.36261,554.18846,076.77
  支付其他与经营活动有关的现金20,432,915.0813,623,197.565,343,961.1425,327,959.06
  经营活动现金流出小计840,727,702.74547,136,535.72272,367,194.89981,786,751.21
  经营活动产生的现金流量净额179,508,366.12165,369,959.06146,239,933.33345,307,642.55
二、投资活动产生的现金流量:
  收回投资收到的现金230,000,000210,000,000--
  取得投资收益收到的现金265,972.61248,986.31--
  处置固定资产、无形资产和其他长期资产收回的现金净额866,42835,91632,00089,470.72
  投资活动现金流入小计231,132,400.61210,284,902.3132,00089,470.72
  购建固定资产、无形资产和其他长期资产支付的现金84,013,651.250,345,890.5535,007,721.26123,118,056.12
  投资支付的现金230,000,000210,000,000--
  投资活动现金流出小计314,013,651.2260,345,890.5535,007,721.26123,118,056.12
  投资活动产生的现金流量净额-82,881,250.59-50,060,988.24-34,975,721.26-123,028,585.4
三、筹资活动产生的现金流量:
  吸收投资收到的现金13,568,645.62,500,000-25,759,588
  取得借款收到的现金8,670,0008,670,0008,670,000149,471,531.89
  筹资活动现金流入小计22,238,645.611,170,0008,670,000175,231,119.89
  偿还债务支付的现金63,022,34643,573,573-151,149,787.17
  分配股利、利润或偿付利息支付的现金70,577,527.8165,931,907.772,639,662.9412,590,471.58
  其中:子公司支付给少数股东的股利、利润---1,053,621.14
  支付其他与筹资活动有关的现金24,837,520.8917,578,772.5312,374,820.554,714,157.26
  筹资活动现金流出小计158,437,394.7127,084,253.315,014,483.49168,454,416.01
  筹资活动产生的现金流量净额-136,198,749.1-115,914,253.3-6,344,483.496,776,703.88
五、现金及现金等价物净增加额-39,571,633.57-605,282.48104,919,728.58229,055,761.03
  加:期初现金及现金等价物余额588,638,447.03588,638,447.03588,638,447.03359,582,686
  期末现金及现金等价物余额549,066,813.46588,033,164.55693,558,175.61588,638,447.03
补充资料:
  净利润-55,798,995.69-119,255,767.97
  资产减值准备-8,111,086.05--151,765.13
  固定资产和投资性房地产折旧-82,255,318.6-164,053,157.96
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-82,255,318.6-164,053,157.96
  无形资产摊销-926,827.57-1,853,655.18
  长期待摊费用摊销---37,499.87
  处置固定资产、无形资产和其他长期资产的损失--102,977.56-2,147,494.3
  固定资产报废损失-190,159.2-554,859.93
  财务费用-10,541,376.9-15,970,456.41
  投资损失--248,986.31--
  存货的减少--29,598,683.26--28,928,301.59
  经营性应收项目的减少--5,162,957.01-3,303,657.89
  经营性应付项目的增加-15,677,908.28-33,063,783.75
  其他---80,456.62
  融资租入固定资产---5,500,351.21
  现金的期末余额-588,033,164.55-588,638,447.03
  减:现金的期初余额-588,638,447.03-359,582,686
  现金及现金等价物的净增加额--605,282.48-229,055,761.03
公告日期2026-10-232026-08-202026-04-222026-04-22
审计意见(境内)标准无保留意见
TOP↑