当前位置:首页 - 行情中心 - 华绿生物(300970) - 财务分析 - 现金流量表

华绿生物

(300970)

  

流通市值:16.56亿  总市值:21.35亿
流通股本:9513.61万   总股本:1.23亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金863,621,727.41497,429,110.74266,201,364.921,031,253,347.81
  收到的税费返还69.869.8--
  收到其他与经营活动有关的现金21,707,575.476,855,932.271,872,365.2723,254,397.82
  经营活动现金流入小计885,329,372.68504,285,112.81268,073,730.191,054,507,745.63
  购买商品、接受劳务支付的现金538,137,851.84337,010,739.59167,622,603.49695,129,934.55
  支付给职工以及为职工支付的现金150,440,153.79102,195,467.6152,626,541.89202,841,724.57
  支付的各项税费587,116.36412,566.07200,272.23897,106.61
  支付其他与经营活动有关的现金30,413,345.8917,328,576.298,566,929.0417,840,671.97
  经营活动现金流出小计719,578,467.88456,947,349.56229,016,346.65916,709,437.7
  经营活动产生的现金流量净额165,750,904.847,337,763.2539,057,383.54137,798,307.93
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额89,470.7217,470.729,78056,327.68
  处置子公司及其他营业单位收到的现金净额0---
  收到的其他与投资活动有关的现金16,165,920---
  投资活动现金流入小计16,255,390.7217,470.729,78056,327.68
  购建固定资产、无形资产和其他长期资产支付的现金82,112,396.3656,842,543.7536,018,247.83268,216,669.67
  支付其他与投资活动有关的现金0--75,429.97
  投资活动现金流出小计82,112,396.3656,842,543.7536,018,247.83268,292,099.64
  投资活动产生的现金流量净额-65,857,005.64-56,825,073.03-36,008,467.83-268,235,771.96
三、筹资活动产生的现金流量:
  吸收投资收到的现金0--28,661,692
  其中:子公司吸收少数股东投资收到的现金---4,005,000
  取得借款收到的现金144,541,531.89123,106,493.8915,922,168.04251,029,534.37
  筹资活动现金流入小计144,541,531.89123,106,493.8915,922,168.04279,691,226.37
  偿还债务支付的现金120,036,979.56120,030,279.565,957,671.54133,841,038.04
  分配股利、利润或偿付利息支付的现金8,487,621.886,539,835.732,528,013.5633,551,313.08
  支付其他与筹资活动有关的现金---31,633,003.71
  筹资活动现金流出小计128,524,601.44126,570,115.298,485,685.1199,025,354.83
  筹资活动产生的现金流量净额16,016,930.45-3,463,621.47,436,482.9480,665,871.54
五、现金及现金等价物净增加额115,910,829.61-12,950,931.1810,485,398.65-49,771,592.49
  加:期初现金及现金等价物余额359,582,686359,582,686359,582,686409,354,278.49
  期末现金及现金等价物余额475,493,515.61346,631,754.82370,068,084.65359,582,686
补充资料:
  净利润--56,973,085.58--44,423,431.5
  资产减值准备-670,756.49-11,948,029.48
  固定资产和投资性房地产折旧-78,906,777.93-139,207,965.12
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-78,906,777.93-139,207,965.12
  无形资产摊销-926,827.6-1,742,485.36
  长期待摊费用摊销-25,000.02-231,362.92
  处置固定资产、无形资产和其他长期资产的损失-269,291.73-1,483,161.95
  固定资产报废损失---224,096.76
  财务费用-7,400,329.49-11,184,462.3
  投资损失----86,571.69
  存货的减少--1,753,608.72--15,182,481.57
  经营性应收项目的减少--4,084,356.93--185,555.33
  经营性应付项目的增加-8,575,548.43-2,719,281.7
  其他---1,905,786.2
  融资租入固定资产---118,618,988.44
  现金的期末余额-346,631,754.82-359,582,686
  减:现金的期初余额-359,582,686-409,354,278.49
  现金及现金等价物的净增加额--12,950,931.18--49,771,592.49
公告日期2025-10-242025-08-272025-04-242025-04-24
审计意见(境内)标准无保留意见
TOP↑