当前位置:首页 - 行情中心 - 商络电子(300975) - 财务分析 - 现金流量表

商络电子

(300975)

  

流通市值:116.62亿  总市值:162.82亿
流通股本:4.92亿   总股本:6.87亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,557,722,614.710,877,713,057.075,480,436,293.73,418,935,367.33
  收到的税费返还60,084,943.6353,996,962.4338,688,714.232,148,200.79
  收到其他与经营活动有关的现金6,628,693.378,751,570.165,879,014.024,381,216.46
  经营活动现金流入小计6,624,436,251.710,940,461,589.665,525,004,021.923,455,464,784.58
  购买商品、接受劳务支付的现金6,783,826,834.6611,384,225,593.296,274,446,902.153,790,197,766.13
  支付给职工以及为职工支付的现金150,871,926.2336,250,366.36261,318,613.1183,320,319.58
  支付的各项税费94,884,387.4152,389,676.8681,803,002.555,718,152.52
  支付其他与经营活动有关的现金74,774,660.45176,630,762.7127,678,873.2899,984,563.42
  经营活动现金流出小计7,104,357,808.7112,049,496,399.216,745,247,391.034,129,220,801.65
  经营活动产生的现金流量净额-479,921,557.01-1,109,034,809.55-1,220,243,369.11-673,756,017.07
二、投资活动产生的现金流量:
  收回投资收到的现金1,855,730.1610,465,416.9310,465,416.935,401,220.65
  取得投资收益收到的现金525,331.55253,896.8251,991.94251,188.22
  处置固定资产、无形资产和其他长期资产收回的现金净额-88,80088,776.9988,776.99
  收到的其他与投资活动有关的现金-840,000560,712.63560,712.63
  投资活动现金流入小计2,381,061.7111,648,113.7311,366,898.496,301,898.49
  购建固定资产、无形资产和其他长期资产支付的现金2,427,404.1710,159,4648,167,201.76,534,022.21
  投资支付的现金401.6311,665,001.1411,663,096.286,598,900
  取得子公司及其他营业单位支付的现金-497,353,961.29--
  投资活动现金流出小计2,427,805.8519,178,426.4319,830,297.9813,132,922.21
  投资活动产生的现金流量净额-46,744.09-507,530,312.7-8,463,399.49-6,831,023.72
三、筹资活动产生的现金流量:
  吸收投资收到的现金-4,695,000--
  其中:子公司吸收少数股东投资收到的现金-4,695,000--
  取得借款收到的现金1,731,066,848.185,197,053,128.463,184,888,669.011,975,278,486.7
  筹资活动现金流入小计1,731,066,848.185,201,748,128.463,184,888,669.011,975,278,486.7
  偿还债务支付的现金1,115,353,327.093,061,248,581.991,854,241,347.821,281,530,762.91
  分配股利、利润或偿付利息支付的现金13,727,011.4335,006,740.3824,087,813.6619,819,147.16
  其中:子公司支付给少数股东的股利、利润2,011,835.35---
  支付其他与筹资活动有关的现金66,621,685.3948,950,680.2125,869,209.65,472,045.92
  筹资活动现金流出小计1,195,702,023.913,145,206,002.581,904,198,371.081,306,821,955.99
  筹资活动产生的现金流量净额535,364,824.272,056,542,125.881,280,690,297.93668,456,530.71
四、汇率变动对现金及现金等价物的影响1,314,562.38-25,382,762.08-3,540,841.67-80,839.26
五、现金及现金等价物净增加额56,711,085.55414,594,241.5548,442,687.66-12,211,349.34
  加:期初现金及现金等价物余额699,125,177.42284,530,935.87284,530,935.87284,530,935.87
  期末现金及现金等价物余额755,836,262.97699,125,177.42332,973,623.53272,319,586.53
补充资料:
  净利润-301,813,110.33-80,612,650.2
  资产减值准备-156,285,898.07-123,068,722.56
  固定资产和投资性房地产折旧-12,633,938.11-6,396,992.66
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-12,633,938.11-6,396,992.66
  无形资产摊销-3,148,288.38-1,531,506.97
  长期待摊费用摊销-616,342.2-390,305.69
  处置固定资产、无形资产和其他长期资产的损失--339,371.3--37,757.62
  公允价值变动损失--11,695,194.52--
  财务费用-60,563,690.48-21,809,647.7
  投资损失-7,336,055.07-3,767,883.97
  递延所得税--6,359,118.09--10,471,244.25
  其中:递延所得税资产减少--6,454,440.93--15,486,600.05
    递延所得税负债增加-95,322.84-5,015,355.8
  存货的减少--376,140,835.4--230,704,296.42
  经营性应收项目的减少--1,717,926,096.08--634,400,356.65
  经营性应付项目的增加-454,145,606.91--38,773,707.4
  现金的期末余额-699,125,177.42-272,319,586.53
  减:现金的期初余额-284,530,935.87-284,530,935.87
  现金及现金等价物的净增加额-414,594,241.55--12,211,349.34
公告日期2026-04-242026-04-242025-10-282025-08-27
审计意见(境内)标准无保留意见
TOP↑