当前位置:首页 - 行情中心 - 商络电子(300975) - 财务分析 - 现金流量表

商络电子

(300975)

  

流通市值:52.17亿  总市值:76.40亿
流通股本:4.69亿   总股本:6.87亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,728,565,052.035,930,751,612.444,214,819,059.462,811,268,628
收到的税费返还19,166,783.470,255,795.5546,358,926.5131,834,888.6
收到其他与经营活动有关的现金2,315,116.9820,807,312.6113,493,758.9912,097,775.35
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,750,046,952.416,021,814,720.64,274,671,744.962,855,201,291.95
购买商品、接受劳务支付的现金1,821,382,447.796,451,627,931.844,473,662,625.142,571,957,157.33
支付给职工以及为职工支付的现金110,324,825.87284,949,540.21217,978,405.11152,289,289.54
支付的各项税费17,892,202.4682,090,495.657,772,140.3150,986,434.33
支付其他与经营活动有关的现金72,499,486.17154,340,698.57126,126,861.0986,105,742.31
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,022,098,962.296,973,008,666.224,875,540,031.652,861,338,623.51
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-272,052,009.88-951,193,945.62-600,868,286.69-6,137,331.56
二、投资活动产生的现金流量:
收回投资收到的现金1,344,365.3867,059,723.9867,049,587.4754,962,814.57
取得投资收益收到的现金197,121.6538,070.7753,598.0541,613.73
处置固定资产、无形资产和其他长期资产收回的现金净额55,000-279,093.53261,627.34
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,596,487.0367,097,794.7567,382,279.0555,266,055.64
购建固定资产、无形资产和其他长期资产支付的现金3,839,662.511,966,966.410,910,175.029,104,338.33
投资支付的现金-75,394,133.874,899,524.5752,900,900
支付其他与投资活动有关的现金-141,718.28--
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,839,662.587,502,818.4885,809,699.5962,005,238.33
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,243,175.47-20,405,023.73-18,427,420.54-6,739,182.69
三、筹资活动产生的现金流量:
取得借款收到的现金1,030,687,133.132,972,859,615.692,082,437,818.91,298,417,730.75
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,030,687,133.132,972,859,615.692,082,437,818.91,298,417,730.75
偿还债务支付的现金763,895,311.611,963,254,375.421,561,537,050.13884,652,298.9
分配股利、利润或偿付利息支付的现金6,094,774.6328,889,837.6931,219,094.5526,520,055.27
支付其他与筹资活动有关的现金2,009,732.8422,817,048.886,555,543.5514,901,336.07
筹资活动现金流出其他项目--10,452,574.22-
筹资活动现金流出平衡项目0000
筹资活动现金流出小计771,999,819.082,014,961,261.991,609,764,262.45926,073,690.24
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额258,687,314.05957,898,353.7472,673,556.45372,344,040.51
四、汇率变动对现金及现金等价物的影响932,268.296,015,053.36-2,135,998.4-605,870.97
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-14,675,603.01-7,685,562.29-148,758,149.18358,861,655.29
加:期初现金及现金等价物余额284,530,935.87292,216,498.16292,216,498.16292,216,498.16
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额269,855,332.86284,530,935.87143,458,348.98651,078,153.45
补充资料:
净利润-65,024,410.66-33,103,308.62
资产减值准备-162,292,679.55-78,042,289.9
固定资产和投资性房地产折旧-12,818,289.5-6,492,934.94
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-12,818,289.5-6,492,934.94
无形资产摊销-3,056,081.46-1,162,753.98
长期待摊费用摊销-1,141,082.92-954,124.26
处置固定资产、无形资产和其他长期资产的损失--250,800.07--26,951.61
固定资产报废损失-7,521.99--
公允价值变动损失-546,218.9--
财务费用-43,319,577.31-19,666,253.38
投资损失-7,809,586-5,912,342.42
递延所得税--16,487,588.19--5,249,166.39
其中:递延所得税资产减少--17,875,000.64--6,112,906.88
递延所得税负债增加-1,387,412.45-863,740.49
存货的减少--404,639,061.91--252,361,181.49
经营性应收项目的减少--1,693,296,789.72--170,136,838.72
经营性应付项目的增加-860,506,058.74-272,705,924.17
现金的期末余额-284,530,935.87-651,078,153.45
减:现金的期初余额-292,216,498.16-292,216,498.16
公告日期2025-04-242025-04-212024-10-252024-08-28
审计意见(境内)标准无保留意见
TOP↑