当前位置:首页 - 行情中心 - 商络电子(300975) - 财务分析 - 现金流量表

商络电子

(300975)

  

流通市值:67.81亿  总市值:94.67亿
流通股本:4.92亿   总股本:6.87亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,418,935,367.331,728,565,052.035,930,751,612.444,214,819,059.46
  收到的税费返还32,148,200.7919,166,783.470,255,795.5546,358,926.51
  收到其他与经营活动有关的现金4,381,216.462,315,116.9820,807,312.6113,493,758.99
  经营活动现金流入小计3,455,464,784.581,750,046,952.416,021,814,720.64,274,671,744.96
  购买商品、接受劳务支付的现金3,790,197,766.131,821,382,447.796,451,627,931.844,473,662,625.14
  支付给职工以及为职工支付的现金183,320,319.58110,324,825.87284,949,540.21217,978,405.11
  支付的各项税费55,718,152.5217,892,202.4682,090,495.657,772,140.31
  支付其他与经营活动有关的现金99,984,563.4272,499,486.17154,340,698.57126,126,861.09
  经营活动现金流出小计4,129,220,801.652,022,098,962.296,973,008,666.224,875,540,031.65
  经营活动产生的现金流量净额-673,756,017.07-272,052,009.88-951,193,945.62-600,868,286.69
二、投资活动产生的现金流量:
  收回投资收到的现金5,401,220.651,344,365.3867,059,723.9867,049,587.47
  取得投资收益收到的现金251,188.22197,121.6538,070.7753,598.05
  处置固定资产、无形资产和其他长期资产收回的现金净额88,776.9955,000-279,093.53
  收到的其他与投资活动有关的现金560,712.63---
  投资活动现金流入小计6,301,898.491,596,487.0367,097,794.7567,382,279.05
  购建固定资产、无形资产和其他长期资产支付的现金6,534,022.213,839,662.511,966,966.410,910,175.02
  投资支付的现金6,598,900-75,394,133.874,899,524.57
  支付其他与投资活动有关的现金--141,718.28-
  投资活动现金流出小计13,132,922.213,839,662.587,502,818.4885,809,699.59
  投资活动产生的现金流量净额-6,831,023.72-2,243,175.47-20,405,023.73-18,427,420.54
三、筹资活动产生的现金流量:
  取得借款收到的现金1,975,278,486.71,030,687,133.132,972,859,615.692,082,437,818.9
  筹资活动现金流入小计1,975,278,486.71,030,687,133.132,972,859,615.692,082,437,818.9
  偿还债务支付的现金1,281,530,762.91763,895,311.611,963,254,375.421,561,537,050.13
  分配股利、利润或偿付利息支付的现金19,819,147.166,094,774.6328,889,837.6931,219,094.55
  支付其他与筹资活动有关的现金5,472,045.922,009,732.8422,817,048.886,555,543.55
  筹资活动现金流出其他项目---10,452,574.22
  筹资活动现金流出小计1,306,821,955.99771,999,819.082,014,961,261.991,609,764,262.45
  筹资活动产生的现金流量净额668,456,530.71258,687,314.05957,898,353.7472,673,556.45
四、汇率变动对现金及现金等价物的影响-80,839.26932,268.296,015,053.36-2,135,998.4
五、现金及现金等价物净增加额-12,211,349.34-14,675,603.01-7,685,562.29-148,758,149.18
  加:期初现金及现金等价物余额284,530,935.87284,530,935.87292,216,498.16292,216,498.16
  期末现金及现金等价物余额272,319,586.53269,855,332.86284,530,935.87143,458,348.98
补充资料:
  净利润80,612,650.2-65,024,410.66-
  资产减值准备123,068,722.56-162,292,679.55-
  固定资产和投资性房地产折旧6,396,992.66-12,818,289.5-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,396,992.66-12,818,289.5-
  无形资产摊销1,531,506.97-3,056,081.46-
  长期待摊费用摊销390,305.69-1,141,082.92-
  处置固定资产、无形资产和其他长期资产的损失-37,757.62--250,800.07-
  固定资产报废损失--7,521.99-
  公允价值变动损失--546,218.9-
  财务费用21,809,647.7-43,319,577.31-
  投资损失3,767,883.97-7,809,586-
  递延所得税-10,471,244.25--16,487,588.19-
  其中:递延所得税资产减少-15,486,600.05--17,875,000.64-
    递延所得税负债增加5,015,355.8-1,387,412.45-
  存货的减少-230,704,296.42--404,639,061.91-
  经营性应收项目的减少-634,400,356.65--1,693,296,789.72-
  经营性应付项目的增加-38,773,707.4-860,506,058.74-
  现金的期末余额272,319,586.53-284,530,935.87-
  减:现金的期初余额284,530,935.87-292,216,498.16-
  现金及现金等价物的净增加额-12,211,349.34--7,685,562.29-
公告日期2025-08-272025-04-242025-04-212024-10-25
审计意见(境内)标准无保留意见
TOP↑