当前位置:首页 - 行情中心 - 商络电子(300975) - 财务分析 - 现金流量表

商络电子

(300975)

  

流通市值:89.81亿  总市值:124.76亿
流通股本:4.95亿   总股本:6.87亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金24,001,706,120.0114,783,472,893.66,557,722,614.710,877,713,057.07
  收到的税费返还140,236,711.74104,372,102.1660,084,943.6353,996,962.43
  收到其他与经营活动有关的现金58,953,649.3310,204,272.926,628,693.378,751,570.16
  经营活动现金流入小计24,200,896,481.0814,898,049,268.686,624,436,251.710,940,461,589.66
  购买商品、接受劳务支付的现金25,017,474,128.4415,654,995,178.446,783,826,834.6611,384,225,593.29
  支付给职工以及为职工支付的现金397,338,847.5271,754,775.77150,871,926.2336,250,366.36
  支付的各项税费392,003,617.71293,503,022.2794,884,387.4152,389,676.86
  支付其他与经营活动有关的现金253,287,576.19135,743,121.4774,774,660.45176,630,762.7
  经营活动现金流出小计26,060,104,169.8416,355,996,097.957,104,357,808.7112,049,496,399.21
  经营活动产生的现金流量净额-1,859,207,688.76-1,457,946,829.27-479,921,557.01-1,109,034,809.55
二、投资活动产生的现金流量:
  收回投资收到的现金21,885,296.721,842,833.831,855,730.1610,465,416.93
  取得投资收益收到的现金603,896.02560,210.89525,331.55253,896.8
  处置固定资产、无形资产和其他长期资产收回的现金净额46,597.724,200-88,800
  收到的其他与投资活动有关的现金---840,000
  投资活动现金流入小计22,535,790.462,407,244.722,381,061.7111,648,113.73
  购建固定资产、无形资产和其他长期资产支付的现金9,916,853.635,589,889.282,427,404.1710,159,464
  投资支付的现金142,922,511.76123,080,886.81401.6311,665,001.14
  取得子公司及其他营业单位支付的现金---497,353,961.29
  投资活动现金流出小计152,839,365.39128,670,776.092,427,805.8519,178,426.43
  投资活动产生的现金流量净额-130,303,574.93-126,263,531.37-46,744.09-507,530,312.7
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,662,0003,000,000-4,695,000
  其中:子公司吸收少数股东投资收到的现金4,662,0003,000,000-4,695,000
  取得借款收到的现金5,759,593,362.434,096,835,933.41,731,066,848.185,197,053,128.46
  收到其他与筹资活动有关的现金254,460.4---
  筹资活动现金流入小计5,764,509,822.834,099,835,933.41,731,066,848.185,201,748,128.46
  偿还债务支付的现金3,307,649,848.172,356,527,747.651,115,353,327.093,061,248,581.99
  分配股利、利润或偿付利息支付的现金122,089,619.8493,599,468.7913,727,011.4335,006,740.38
  其中:子公司支付给少数股东的股利、利润2,011,835.352,011,835.352,011,835.35-
  支付其他与筹资活动有关的现金12,506,746.88172,572,551.9666,621,685.3948,950,680.21
  筹资活动现金流出小计3,442,246,214.892,622,699,768.41,195,702,023.913,145,206,002.58
  筹资活动产生的现金流量净额2,322,263,607.941,477,136,165535,364,824.272,056,542,125.88
四、汇率变动对现金及现金等价物的影响991,290.23,111,234.811,314,562.38-25,382,762.08
五、现金及现金等价物净增加额333,743,634.45-103,962,960.8356,711,085.55414,594,241.55
  加:期初现金及现金等价物余额699,125,177.42699,125,177.42699,125,177.42284,530,935.87
  期末现金及现金等价物余额1,032,868,811.87595,162,216.59755,836,262.97699,125,177.42
补充资料:
  净利润-517,459,735.14-301,813,110.33
  资产减值准备-175,571,673.94-156,285,898.07
  固定资产和投资性房地产折旧-7,106,261.63-12,633,938.11
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,106,261.63-12,633,938.11
  无形资产摊销-12,335,164.09-3,148,288.38
  长期待摊费用摊销-767,456.29-616,342.2
  处置固定资产、无形资产和其他长期资产的损失--2,050.98--339,371.3
  固定资产报废损失-3,506.35--
  公允价值变动损失----11,695,194.52
  财务费用-53,062,245.19-60,563,690.48
  投资损失-2,775,885.49-7,336,055.07
  递延所得税-6,862,909.98--6,359,118.09
  其中:递延所得税资产减少--3,657,287.89--6,454,440.93
    递延所得税负债增加-10,520,197.87-95,322.84
  存货的减少--1,819,817,322.7--376,140,835.4
  经营性应收项目的减少--1,079,708,377.93--1,717,926,096.08
  经营性应付项目的增加-658,917,348.62-454,145,606.91
  现金的期末余额-595,162,216.59-699,125,177.42
  减:现金的期初余额-699,125,177.42-284,530,935.87
  现金及现金等价物的净增加额--103,962,960.83-414,594,241.55
公告日期2026-10-242026-08-292026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑