当前位置:首页 - 行情中心 - 东箭科技(300978) - 财务分析 - 现金流量表

东箭科技

(300978)

  

流通市值:22.05亿  总市值:48.74亿
流通股本:1.91亿   总股本:4.23亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,088,716,530.09612,027,910.562,057,224,781.81,749,203,492.45
  收到的税费返还20,905,333.8513,547,291.0336,837,130.0229,195,428.65
  收到其他与经营活动有关的现金16,085,761.019,358,533.6938,364,208.1427,299,923.42
  经营活动现金流入小计1,125,707,624.95634,933,735.282,132,426,119.961,805,698,844.52
  购买商品、接受劳务支付的现金718,745,447.89380,908,881.511,130,687,611.371,055,386,934.51
  支付给职工以及为职工支付的现金199,375,319.64109,422,495.42425,488,930337,710,834.88
  支付的各项税费40,369,381.0316,365,522.7489,752,514.9558,705,895.79
  支付其他与经营活动有关的现金71,127,581.6346,175,524.09170,804,400.06152,241,802.62
  经营活动现金流出小计1,029,617,730.19552,872,423.761,816,733,456.381,604,045,467.8
  经营活动产生的现金流量净额96,089,894.7682,061,311.52315,692,663.58201,653,376.72
二、投资活动产生的现金流量:
  收回投资收到的现金936,369,792.9327,772,582.391,037,456,984.44688,179,435.45
  取得投资收益收到的现金3,854,037.591,579,528.692,412,717.161,514,990.35
  处置固定资产、无形资产和其他长期资产收回的现金净额2,306,899.482,534.423,867,232.653,502,055.63
  投资活动现金流入小计942,530,729.97329,354,645.51,043,736,934.25693,196,481.43
  购建固定资产、无形资产和其他长期资产支付的现金33,394,926.414,545,871.21113,596,216.1498,712,133
  投资支付的现金953,472,645.22434,678,153.711,171,012,805874,430,005
  投资活动现金流出小计986,867,571.62449,224,024.921,284,609,021.14973,142,138
  投资活动产生的现金流量净额-44,336,841.65-119,869,379.42-240,872,086.89-279,945,656.57
三、筹资活动产生的现金流量:
  吸收投资收到的现金0-21,500,00021,500,000
  其中:子公司吸收少数股东投资收到的现金0-21,500,00021,500,000
  取得借款收到的现金308,888,680.24133,162,219.95647,652,468.63587,895,999.38
  收到其他与筹资活动有关的现金25,878,484.1513,412,778.2325,647,659.6371,429,155.46
  筹资活动现金流入小计334,767,164.39146,574,998.15994,800,128.26680,825,154.84
  偿还债务支付的现金183,143,324.14105,374,822.98612,254,801.3404,786,678.33
  分配股利、利润或偿付利息支付的现金136,300,466.331,978,135.24119,545,430.0395,315,172.46
  其中:子公司支付给少数股东的股利、利润5,230,000-228,240.19-
  支付其他与筹资活动有关的现金43,278,38913,462,417.71330,513,184.19112,866,234.03
  筹资活动现金流出小计362,722,179.47120,815,375.931,062,313,415.52612,968,084.82
  筹资活动产生的现金流量净额-27,955,015.0825,759,622.22-67,513,287.2667,857,070.02
四、汇率变动对现金及现金等价物的影响1,658,326.371,422,063.2111,908,899.892,019,357.29
五、现金及现金等价物净增加额25,456,364.4-10,626,382.4719,216,189.32-8,415,852.54
  加:期初现金及现金等价物余额453,079,695.03453,079,695.03433,863,505.71433,863,505.71
  期末现金及现金等价物余额478,536,059.43442,453,312.56453,079,695.03425,447,653.17
补充资料:
  净利润94,829,231.41-164,178,904-
  资产减值准备5,330,414.37-64,980,170.77-
  固定资产和投资性房地产折旧38,051,304.02-76,406,403.6-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧38,051,304.02-76,406,403.6-
  无形资产摊销6,463,197.13-12,811,090.28-
  长期待摊费用摊销6,308,947.25-14,534,573.66-
  处置固定资产、无形资产和其他长期资产的损失148,577.1-1,398,252.57-
  固定资产报废损失1,364,853.61-3,208,147.82-
  公允价值变动损失-82,989.48--1,659,222.92-
  财务费用3,920,347.18-3,895,000.8-
  投资损失-3,710,449.09--1,208,207.74-
  递延所得税2,592,447.32--4,462,179.97-
  其中:递延所得税资产减少953,100.28--1,446,490.22-
    递延所得税负债增加1,639,347.04--3,015,689.75-
  存货的减少15,898,939.08-25,366,144.53-
  经营性应收项目的减少69,997,993.96--21,964,402.32-
  经营性应付项目的增加-148,916,578.46--38,636,319.57-
  其他932,230.74-1,877,666.58-
  现金的期末余额478,536,059.43-453,079,695.03-
  减:现金的期初余额453,079,695.03-433,863,505.71-
  现金及现金等价物的净增加额25,456,364.4-19,216,189.32-
公告日期2025-08-282025-04-262025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑