当前位置:首页 - 行情中心 - 中红医疗(300981) - 财务分析 - 现金流量表

中红医疗

(300981)

  

流通市值:13.86亿  总市值:43.99亿
流通股本:1.23亿   总股本:3.90亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金500,510,471.032,028,212,661.051,465,373,041.85905,412,959.01
收到的税费返还40,145,473.42158,714,048.54131,835,390.1988,251,120.71
收到其他与经营活动有关的现金46,701,893.71142,935,018.36130,984,571.3565,413,512.49
经营活动现金流入的平衡项目0000
经营活动现金流入小计587,357,838.162,329,861,727.951,728,193,003.391,059,077,592.21
购买商品、接受劳务支付的现金386,449,601.571,730,112,859.951,139,053,743.65740,700,453
支付给职工以及为职工支付的现金96,912,041.2360,610,534.32263,912,696.62172,266,013.82
支付的各项税费13,878,147.2438,533,348.8139,331,723.830,918,587.06
支付其他与经营活动有关的现金56,711,408.59158,896,249.06201,106,950.4376,409,357.58
经营活动现金流出的平衡项目0000
经营活动现金流出小计553,951,198.62,288,152,992.141,643,405,114.51,020,294,411.46
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额33,406,639.5641,708,735.8184,787,888.8938,783,180.75
二、投资活动产生的现金流量:
收回投资收到的现金723,166,704.294,031,744,082.943,307,950,016.662,432,038,016.66
取得投资收益收到的现金34,649,494.5798,968,170.9961,413,845.6735,015,445.29
处置固定资产、无形资产和其他长期资产收回的现金净额598,796.9214,347,254.0817,902.2717,902.27
收到的其他与投资活动有关的现金02,000,000-427.44
投资活动现金流入的平衡项目0000
投资活动现金流入小计758,414,995.784,147,059,508.013,369,381,764.62,467,071,791.66
购建固定资产、无形资产和其他长期资产支付的现金32,944,900.76103,063,940.7195,475,455.8651,361,677.07
投资支付的现金524,625,865.633,257,811,666.662,862,384,216.652,040,384,216.65
取得子公司及其他营业单位支付的现金0580,560,880.11481,442,565.59481,442,565.59
支付其他与投资活动有关的现金4,701,500106,359.171,529,5511,529,551
投资活动现金流出的平衡项目0000
投资活动现金流出小计562,272,266.393,941,542,846.653,440,831,789.12,574,718,010.31
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额196,142,729.39205,516,661.36-71,450,024.5-107,646,218.65
三、筹资活动产生的现金流量:
吸收投资收到的现金030,800,00041,000,00025,200,000
其中:子公司吸收少数股东投资收到的现金030,800,0009,800,0004,200,000
取得借款收到的现金749,788,000507,798,300.31430,000,000420,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计749,788,000538,598,300.31471,000,000445,200,000
偿还债务支付的现金330,000,000190,083,52483,200,00015,250,000
分配股利、利润或偿付利息支付的现金3,510,500.84294,640,466.48290,572,731.48286,074,548.49
支付其他与筹资活动有关的现金11,643,184.0913,880,839.953,130,544.592,049,197.68
筹资活动现金流出平衡项目0000
筹资活动现金流出小计345,153,684.93498,604,830.43376,903,276.07303,373,746.17
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额404,634,315.0739,993,469.8894,096,723.93141,826,253.83
四、汇率变动对现金及现金等价物的影响-2,210,144.4512,495,732.254,641,402.084,171,447.35
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额631,973,539.57299,714,599.3112,075,990.477,134,663.28
加:期初现金及现金等价物余额451,041,162.9451,041,162.9451,041,162.9451,041,162.9
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,083,014,702.47750,755,762.2563,117,153.3528,175,826.18
补充资料:
净利润--127,667,022.5--602,463.69
资产减值准备-253,884,666.39-84,284,553.92
固定资产和投资性房地产折旧-187,975,007.06-91,435,946.29
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-187,975,007.06-91,435,946.29
无形资产摊销-11,869,961.58-3,655,276.37
长期待摊费用摊销-706,909.15-264,335.5
处置固定资产、无形资产和其他长期资产的损失--871,650.12-108,583.62
固定资产报废损失-956,695.01--
公允价值变动损失--60,190,058.51--27,349,315.13
财务费用--25,979,388.22--9,386,442.17
投资损失--22,758,804.19--10,366,953.31
递延所得税--14,419,633.2--2,354,772.89
其中:递延所得税资产减少--13,155,095.05--10,616,263.28
递延所得税负债增加--1,264,538.15-8,261,490.39
存货的减少--97,426,296.29-2,222,821.7
经营性应收项目的减少-32,878,606.07-13,842,024.51
经营性应付项目的增加--112,041,425.43--109,722,749.04
其他-8,093,214.77--
现金的期末余额-750,755,762.2-528,175,826.18
减:现金的期初余额-451,041,162.9-451,041,162.9
公告日期2024-04-252024-04-252023-10-252023-08-30
审计意见(境内)标准无保留意见
TOP↑