当前位置:首页 - 行情中心 - 津荣天宇(300988) - 财务分析 - 现金流量表

津荣天宇

(300988)

  

流通市值:31.96亿  总市值:41.43亿
流通股本:1.08亿   总股本:1.40亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金518,667,493.782,070,029,911.461,512,232,667.851,055,122,291.58
  收到的税费返还-4,354,229.364,065,640.37494,993.26
  收到其他与经营活动有关的现金3,916,214.898,998,944.6811,139,411.411,847,173.41
  经营活动现金流入小计522,583,708.672,083,383,085.51,527,437,719.631,057,464,458.25
  购买商品、接受劳务支付的现金460,609,302.371,623,394,611.51,201,216,884.45828,679,317.95
  支付给职工以及为职工支付的现金61,254,270.33192,830,795.25140,944,404.6891,394,385.53
  支付的各项税费14,839,595.6869,211,918.869,196,606.4934,059,144.96
  支付其他与经营活动有关的现金9,686,791.2780,583,199.6824,049,995.4635,451,395.81
  经营活动现金流出小计546,389,959.651,966,020,525.231,435,407,891.08989,584,244.25
  经营活动产生的现金流量净额-23,806,250.98117,362,560.2792,029,828.5567,880,214
二、投资活动产生的现金流量:
  收回投资收到的现金10,000,000---
  取得投资收益收到的现金3,111.12461,029.2459,002.53461,029.2
  处置固定资产、无形资产和其他长期资产收回的现金净额17,0001,119,088.373,992,458.913,117,701.88
  收到的其他与投资活动有关的现金-3,891,9003,891,9003,891,900
  投资活动现金流入小计10,020,111.125,472,017.578,343,361.447,470,631.08
  购建固定资产、无形资产和其他长期资产支付的现金16,805,615.58157,903,610.37113,032,058.3650,365,385.3
  投资支付的现金44,000,0006,000,00010,652,806.4-
  取得子公司及其他营业单位支付的现金--33,384.16-33,384.16-33,384.16
  投资活动现金流出小计60,805,615.58163,870,226.21123,651,480.650,332,001.14
  投资活动产生的现金流量净额-50,785,504.46-158,398,208.64-115,308,119.16-42,861,370.06
三、筹资活动产生的现金流量:
  取得借款收到的现金134,182,273.9539,527,506.64411,485,802.3287,826,572.37
  收到其他与筹资活动有关的现金-40,096,158.8328,000,00028,000,000
  筹资活动现金流入小计134,182,273.9579,623,665.47439,485,802.3315,826,572.37
  偿还债务支付的现金105,656,194.8486,841,130.73392,821,463.98307,400,177.04
  分配股利、利润或偿付利息支付的现金3,948,695.8837,510,182.1733,190,758.4430,253,583.09
  支付其他与筹资活动有关的现金2,886,143.1910,419,039.38,317,084.395,422,528.76
  筹资活动现金流出小计112,491,033.87534,770,352.2434,329,306.81343,076,288.89
  筹资活动产生的现金流量净额21,691,240.0344,853,313.275,156,495.49-27,249,716.52
四、汇率变动对现金及现金等价物的影响-42,925.392,906,927.932,079,694.862,860,692.01
五、现金及现金等价物净增加额-52,943,440.86,724,592.83-16,042,100.26629,819.43
  加:期初现金及现金等价物余额213,057,425.05206,315,655.49206,322,563.79206,315,655.49
  期末现金及现金等价物余额160,113,984.25213,040,248.32190,280,463.53206,945,474.92
补充资料:
  净利润-89,538,136.85-59,162,018.71
  资产减值准备-29,746,750.04-23,462,681.87
  固定资产和投资性房地产折旧-58,956,614.88-27,355,933.91
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-58,956,614.88-27,355,933.91
  无形资产摊销-3,422,866.11-1,569,452.59
  长期待摊费用摊销-5,188,832.44-2,224,241.97
  处置固定资产、无形资产和其他长期资产的损失--1,951,937.83--96,582.22
  固定资产报废损失-102,522.23-52,474.82
  公允价值变动损失-3,547,400--
  财务费用-17,265,376.33-7,459,654.95
  投资损失-6,621,917.88-3,029,547.14
  递延所得税--383,618.07--4,280,064.53
  其中:递延所得税资产减少-953,101.5--4,289,645.83
    递延所得税负债增加--1,336,719.57-9,581.3
  存货的减少--58,197,793.97--35,895,238.27
  经营性应收项目的减少--82,773,993.39--16,824,925.16
  经营性应付项目的增加-13,910,730.88--11,473,011.47
  现金的期末余额-213,040,248.32-206,945,474.92
  减:现金的期初余额-206,315,655.49-206,315,655.49
  现金及现金等价物的净增加额-6,724,592.83-629,819.43
公告日期2026-04-282026-04-282025-10-272025-08-29
审计意见(境内)标准无保留意见
TOP↑