当前位置:首页 - 行情中心 - 同飞股份(300990) - 财务分析 - 现金流量表

同飞股份

(300990)

  

流通市值:77.03亿  总市值:159.18亿
流通股本:8285.01万   总股本:1.71亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金760,242,169.91387,208,721.141,197,574,596.74707,216,390.75
  收到的税费返还1,771,325.071,226,890.865,149,101.693,464,671.22
  收到其他与经营活动有关的现金11,475,342.329,423,869.448,175,955.867,100,316.62
  经营活动现金流入小计773,488,837.3397,859,481.441,210,899,654.29717,781,378.59
  购买商品、接受劳务支付的现金193,594,849.4763,777,502.32427,511,106.5316,208,080.32
  支付给职工以及为职工支付的现金247,992,888.54147,692,879.28404,073,301.45293,812,956.23
  支付的各项税费43,932,528.5231,461,767.56120,793,342.86107,853,228.91
  支付其他与经营活动有关的现金46,658,107.9411,533,886.2469,089,263.2941,172,057.76
  经营活动现金流出小计532,178,374.47254,466,035.41,021,467,014.1759,046,323.22
  经营活动产生的现金流量净额241,310,462.83143,393,446.04189,432,640.19-41,264,944.63
二、投资活动产生的现金流量:
  收回投资收到的现金--450,000,000450,000,000
  取得投资收益收到的现金--1,674,4121,674,412
  处置固定资产、无形资产和其他长期资产收回的现金净额813,059.79813,059.79110,1901,734,953.23
  投资活动现金流入小计813,059.79813,059.79451,784,602453,409,365.23
  购建固定资产、无形资产和其他长期资产支付的现金13,333,939.866,798,786.0926,233,119.9422,123,776.01
  投资支付的现金--250,000,000250,000,000
  投资活动现金流出小计13,333,939.866,798,786.09276,233,119.94272,123,776.01
  投资活动产生的现金流量净额-12,520,880.07-5,985,726.3175,551,482.06181,285,589.22
三、筹资活动产生的现金流量:
  吸收投资收到的现金20,451,840-32,646,78011,915,640
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计20,451,840-32,646,78011,915,640
  分配股利、利润或偿付利息支付的现金85,289,57534,115,83084,699,44084,699,440
  支付其他与筹资活动有关的现金5,499,809.321,270,502.795,701,334.544,279,552.23
  筹资活动现金流出小计90,789,384.3235,386,332.7990,400,774.5488,978,992.23
  筹资活动产生的现金流量净额-70,337,544.32-35,386,332.79-57,753,994.54-77,063,352.23
四、汇率变动对现金及现金等价物的影响-4,084,617.57-5,072,786.063,263,436.123,697,698.54
五、现金及现金等价物净增加额154,367,420.8796,948,600.89310,493,563.8366,654,990.9
  加:期初现金及现金等价物余额475,968,172.4475,968,172.4165,474,608.57165,474,608.57
  期末现金及现金等价物余额630,335,593.27572,916,773.29475,968,172.4232,129,599.47
补充资料:
  净利润127,956,578.93-252,903,184.27-
  资产减值准备11,177,556.28-5,421,944.62-
  固定资产和投资性房地产折旧27,380,311.1-53,004,829.25-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧27,380,311.1-53,004,829.25-
  无形资产摊销2,203,246.39-4,540,131.29-
  处置固定资产、无形资产和其他长期资产的损失68,277.57-45,815.52-
  固定资产报废损失213.67-2,329.85-
  公允价值变动损失--194,882.4-
  财务费用13,098,184.32--1,179,292.57-
  投资损失---1,674,412-
  递延所得税-939,325.01--2,997,241.97-
  其中:递延所得税资产减少-939,325.01--2,997,241.97-
  存货的减少-77,967,824.51-33,561,607.79-
  经营性应收项目的减少-20,426,655.94--205,396,781.01-
  经营性应付项目的增加149,363,358.41-26,059,841.07-
  其他6,168,951.84-19,891,474.7-
  现金的期末余额630,335,593.27-475,968,172.4-
  减:现金的期初余额475,968,172.4-165,474,608.57-
  现金及现金等价物的净增加额154,367,420.87-310,493,563.83-
公告日期2026-08-282026-04-242026-04-012025-10-24
审计意见(境内)标准无保留意见
TOP↑