当前位置:首页 - 行情中心 - 创益通(300991) - 财务分析 - 现金流量表

创益通

(300991)

  

流通市值:40.23亿  总市值:62.87亿
流通股本:9214.20万   总股本:1.44亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金333,075,411.12163,009,180.53601,922,484.48450,142,607.14
  收到的税费返还1,582,219.781,582,219.782,884,732.682,265,980.12
  收到其他与经营活动有关的现金7,552,588.82,113,820.879,068,862.086,198,540.57
  经营活动现金流入小计342,210,219.7166,705,221.18613,876,079.24458,607,127.83
  购买商品、接受劳务支付的现金188,330,081.2483,069,908.62398,928,832.52300,874,162.51
  支付给职工以及为职工支付的现金75,665,657.1439,592,841.21148,210,466.05105,140,424.15
  支付的各项税费13,682,383.697,729,737.0922,872,703.0316,489,388.75
  支付其他与经营活动有关的现金10,929,849.134,477,132.4835,956,147.3124,779,608.63
  经营活动现金流出小计288,607,971.2134,869,619.4605,968,148.91447,283,584.04
  经营活动产生的现金流量净额53,602,248.531,835,601.787,907,930.3311,323,543.79
二、投资活动产生的现金流量:
  收回投资收到的现金25,000,00015,000,000143,000,00086,000,000
  取得投资收益收到的现金158,532.8388,508.42500,818.79417,110.64
  处置固定资产、无形资产和其他长期资产收回的现金净额1,093,648.13408,236.33965,707.08492,485.83
  收到的其他与投资活动有关的现金-4,800,000--
  投资活动现金流入小计26,252,180.9620,296,744.75144,466,525.8786,909,596.47
  购建固定资产、无形资产和其他长期资产支付的现金18,950,312.3810,538,161.0959,040,932.9350,418,040.14
  投资支付的现金25,000,00025,000,000104,000,00047,000,000
  投资活动现金流出小计43,950,312.3835,538,161.09163,040,932.9397,418,040.14
  投资活动产生的现金流量净额-17,698,131.42-15,241,416.34-18,574,407.06-10,508,443.67
三、筹资活动产生的现金流量:
  取得借款收到的现金212,097,589.86134,612,368.86298,569,000235,069,000
  收到其他与筹资活动有关的现金10,655,400.124,015,0009,082,797.258,073,197.21
  筹资活动现金流入小计222,752,989.98138,627,368.86307,651,797.25243,142,197.21
  偿还债务支付的现金217,937,000120,299,000264,438,471.94220,229,471.94
  分配股利、利润或偿付利息支付的现金11,852,045.034,354,687.4623,064,783.317,263,204.02
  支付其他与筹资活动有关的现金11,125,8299,615,398.2426,314,687.2412,353,868
  筹资活动现金流出小计240,914,874.03134,269,085.7313,817,942.48249,846,543.96
  筹资活动产生的现金流量净额-18,161,884.054,358,283.16-6,166,145.23-6,704,346.75
四、汇率变动对现金及现金等价物的影响-255,334.23-84,219.33731,327.7267,416.91
五、现金及现金等价物净增加额17,486,898.820,868,249.27-16,101,294.26-5,621,829.72
  加:期初现金及现金等价物余额98,120,259.898,120,259.8114,221,554.06114,221,554.06
  期末现金及现金等价物余额115,607,158.6118,988,509.0798,120,259.8108,599,724.34
补充资料:
  净利润-683,178.28-17,264,251.68-
  资产减值准备13,238,010.72-18,663,606.72-
  固定资产和投资性房地产折旧22,852,582.07-43,730,599.49-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧22,852,582.07-43,730,599.49-
  无形资产摊销932,738.84-1,751,911.83-
  长期待摊费用摊销1,633,000.63-3,694,391.44-
  处置固定资产、无形资产和其他长期资产的损失155,620.27-663,151.07-
  固定资产报废损失22,754.64-140,740.94-
  财务费用7,171,315.53-16,959,735.4-
  投资损失-158,532.83--454,691.33-
  递延所得税-1,216,750.26-550,172.54-
  其中:递延所得税资产减少-648,725.18-1,755,434.32-
    递延所得税负债增加-568,025.08--1,205,261.78-
  存货的减少14,781,324.05--48,404,721.95-
  经营性应收项目的减少58,975,536.89--47,737,926.03-
  经营性应付项目的增加-68,678,379.65-4,874,429.11-
  其他---12,936,947.86-
  现金的期末余额115,607,158.6-98,120,259.8-
  减:现金的期初余额98,120,259.8-114,221,554.06-
  现金及现金等价物的净增加额17,486,898.8--16,101,294.26-
公告日期2025-08-252025-04-242025-04-182024-10-25
审计意见(境内)标准无保留意见
TOP↑