当前位置:首页 - 行情中心 - 欢乐家(300997) - 财务分析 - 现金流量表

欢乐家

(300997)

  

流通市值:68.58亿  总市值:75.55亿
流通股本:3.97亿   总股本:4.37亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金450,874,190.671,620,527,033.111,124,174,154.89774,941,257
  收到的税费返还6,396,689.5739,412.3939,412.439,412.4
  收到其他与经营活动有关的现金4,514,612.1517,575,048.2710,268,086.657,196,069.8
  经营活动现金流入小计461,785,492.391,638,141,493.771,134,481,653.94782,176,739.2
  购买商品、接受劳务支付的现金327,960,936.18969,671,570.89714,200,083.48525,295,088.4
  支付给职工以及为职工支付的现金86,453,062.24321,784,889.08247,546,724.1170,233,736.95
  支付的各项税费29,817,052.2999,799,652.8176,791,264.1365,500,844.22
  支付其他与经营活动有关的现金41,134,266.66158,391,542.6191,846,101.0260,058,014.24
  经营活动现金流出小计485,365,317.371,549,647,655.391,130,384,172.73821,087,683.81
  经营活动产生的现金流量净额-23,579,824.9888,493,838.384,097,481.21-38,910,944.61
二、投资活动产生的现金流量:
  收回投资收到的现金-15,500,00010,000,00010,000,000
  取得投资收益收到的现金173,657.54603,500.79540,584.35494,628.6
  处置固定资产、无形资产和其他长期资产收回的现金净额564,940.711,500,964.89782,933.8831,720
  投资活动现金流入小计738,598.2517,604,465.6811,323,518.1511,326,348.6
  购建固定资产、无形资产和其他长期资产支付的现金72,829,739.5382,491,825.526,236,131.9819,355,861.09
  投资支付的现金15,000,00052,500,00017,000,0007,000,000
  投资活动现金流出小计87,829,739.53134,991,825.543,236,131.9826,355,861.09
  投资活动产生的现金流量净额-87,091,141.28-117,387,359.82-31,912,613.83-15,029,512.49
三、筹资活动产生的现金流量:
  取得借款收到的现金30,831,588.43407,562,338.01274,077,555.31274,077,555.31
  筹资活动现金流入小计30,831,588.43407,562,338.01274,077,555.31274,077,555.31
  偿还债务支付的现金40,767,782.85309,217,914257,067,914218,567,914
  分配股利、利润或偿付利息支付的现金1,998,676.41134,078,957.54131,418,825.17129,437,056.54
  支付其他与筹资活动有关的现金439,705.332,530,509.222,068,458.331,399,236.03
  筹资活动现金流出小计43,206,164.59445,827,380.76390,555,197.5349,404,206.57
  筹资活动产生的现金流量净额-12,374,576.16-38,265,042.75-116,477,642.19-75,326,651.26
四、汇率变动对现金及现金等价物的影响-941,812.7-1,125,126.75-323,951.0161,296.66
五、现金及现金等价物净增加额-123,987,355.12-68,283,690.94-144,616,725.82-129,205,811.7
  加:期初现金及现金等价物余额443,598,438.08511,882,129.02511,882,129.02511,882,129.02
  期末现金及现金等价物余额319,611,082.96443,598,438.08367,265,403.2382,676,317.32
补充资料:
  净利润-44,174,613.79-18,552,526.84
  资产减值准备-10,284,935.66-7,322,141.84
  固定资产和投资性房地产折旧-73,522,845.18-37,002,495.13
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-73,522,845.18-37,002,495.13
  无形资产摊销-4,423,415.41-2,211,607.14
  长期待摊费用摊销-9,608,122.16-4,736,672.62
  处置固定资产、无形资产和其他长期资产的损失--91,144.24-2,435.51
  固定资产报废损失-153,411.76-16,926.07
  公允价值变动损失--30,849.32--
  财务费用-8,834,001.03-4,208,813.35
  投资损失--224,652.06--494,628.6
  递延所得税-3,655,399.03--851,382.48
  其中:递延所得税资产减少-3,650,079.06--851,382.48
    递延所得税负债增加-5,319.97-0
  存货的减少-15,281,235.58-54,375,615.26
  经营性应收项目的减少--14,034,114.69--5,445,438.25
  经营性应付项目的增加--69,086,871.66--161,587,730.51
  现金的期末余额-443,598,438.08-382,676,317.32
  减:现金的期初余额-511,882,129.02-511,882,129.02
  现金及现金等价物的净增加额--68,283,690.94--129,205,811.7
公告日期2026-04-242026-03-262025-10-272025-08-27
审计意见(境内)标准无保留意见
TOP↑