当前位置:首页 - 行情中心 - 宁波方正(300998) - 财务分析 - 现金流量表

宁波方正

(300998)

  

流通市值:28.75亿  总市值:36.62亿
流通股本:1.08亿   总股本:1.37亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金775,726,451.67516,885,230.95285,460,054.52957,968,837.8
  收到的税费返还11,556,177.566,505,819.823,174,565.216,988,885.74
  收到其他与经营活动有关的现金34,193,065.8628,518,925.828,502,393.8518,368,230.12
  经营活动现金流入小计821,475,695.09551,909,976.57317,137,013.57993,325,953.66
  购买商品、接受劳务支付的现金461,492,900.23325,895,052.8154,436,326.28652,674,148.59
  支付给职工以及为职工支付的现金181,924,067.63123,576,908.6264,793,360.69248,946,454.91
  支付的各项税费27,494,585.0218,896,679.28,500,341.4427,178,166.56
  支付其他与经营活动有关的现金59,827,357.4538,731,809.3434,924,793.9466,648,574.88
  经营活动现金流出小计730,738,910.33507,100,449.96262,654,822.35995,447,344.94
  经营活动产生的现金流量净额90,736,784.7644,809,526.6154,482,191.22-2,121,391.28
二、投资活动产生的现金流量:
  收回投资收到的现金10,000,0005,000,0005,000,000281,226,279.5
  取得投资收益收到的现金12,009,590.2812,002,916.672,916.6723,999,435.21
  处置固定资产、无形资产和其他长期资产收回的现金净额519,607.61304,253.63187,081.06798,849.42
  收到的其他与投资活动有关的现金47,773,413.1447,773,413.14--
  投资活动现金流入小计70,302,611.0365,080,583.445,189,997.73306,024,564.13
  购建固定资产、无形资产和其他长期资产支付的现金35,850,365.0226,038,137.351,306,116.21137,743,821.88
  投资支付的现金44,833,60039,833,60074,800,000335,937,000
  投资活动现金流出小计80,683,965.0265,871,737.3576,106,116.21473,680,821.88
  投资活动产生的现金流量净额-10,381,353.99-791,153.91-70,916,118.48-167,656,257.75
三、筹资活动产生的现金流量:
  取得借款收到的现金163,455,000109,555,00036,000,000509,211,185.68
  收到其他与筹资活动有关的现金48,700,00048,700,00048,700,000148,726,330.67
  筹资活动现金流入小计212,155,000158,255,00084,700,000657,937,516.35
  偿还债务支付的现金228,091,000100,635,263.4629,980,000445,575,122.22
  分配股利、利润或偿付利息支付的现金43,476,964.2840,140,126.978,553,797.5924,048,433.33
  其中:子公司支付给少数股东的股利、利润--3,902,4007,317,075
  支付其他与筹资活动有关的现金142,307,802.88139,833,146.6335,868,814.11396,513,191.4
  筹资活动现金流出小计413,875,767.16280,608,537.0674,402,611.7866,136,746.95
  筹资活动产生的现金流量净额-201,720,767.16-122,353,537.0610,297,388.3-208,199,230.6
四、汇率变动对现金及现金等价物的影响-2,866,868.91-1,939,141.81-1,365,494.832,982,682.19
五、现金及现金等价物净增加额-124,232,205.3-80,274,306.17-7,502,033.79-374,994,197.44
  加:期初现金及现金等价物余额216,679,392.19216,679,392.19216,679,392.19591,673,589.63
  期末现金及现金等价物余额92,447,186.89136,405,086.02209,177,358.4216,679,392.19
补充资料:
  净利润--976,834.61-24,346,754.82
  资产减值准备--354,186.33-67,649,412.27
  固定资产和投资性房地产折旧-36,745,884.82-67,684,342.54
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-36,745,884.82-67,684,342.54
  无形资产摊销-2,439,569.29-5,190,613.14
  长期待摊费用摊销-6,170,941.96-23,993,583.29
  处置固定资产、无形资产和其他长期资产的损失--97,565.6--528,080.59
  固定资产报废损失---13,152.02
  公允价值变动损失----37,064,327.27
  财务费用-11,401,507.63-35,483,693.32
  投资损失--11,891,904.9--76,057,667.23
  递延所得税-660,011.64-5,432,488.3
  其中:递延所得税资产减少-1,544,489.24-1,665,276.94
    递延所得税负债增加--884,477.6-3,767,211.36
  存货的减少--791,728.65--59,875,513.71
  经营性应收项目的减少-104,059,982.75--149,228,644.75
  经营性应付项目的增加--103,804,094.1-87,237,965.72
  其他--207,192.99--510,192.2
  现金的期末余额-136,405,086.02-216,679,392.19
  减:现金的期初余额-216,679,392.19-591,673,589.63
  现金及现金等价物的净增加额--80,274,306.17--374,994,197.44
公告日期2026-10-262026-08-292026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑