当前位置:首页 - 行情中心 - 宁波方正(300998) - 财务分析 - 现金流量表

宁波方正

(300998)

  

流通市值:29.54亿  总市值:37.63亿
流通股本:1.08亿   总股本:1.37亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金285,460,054.52957,968,837.8726,521,478.89458,636,056.88
  收到的税费返还3,174,565.216,988,885.7415,722,058.796,004,144.61
  收到其他与经营活动有关的现金28,502,393.8518,368,230.1218,207,004.9311,353,110.74
  经营活动现金流入小计317,137,013.57993,325,953.66760,450,542.61475,993,312.23
  购买商品、接受劳务支付的现金154,436,326.28652,674,148.59496,595,428.02328,440,783.03
  支付给职工以及为职工支付的现金64,793,360.69248,946,454.91164,415,677.93104,033,447.46
  支付的各项税费8,500,341.4427,178,166.5623,145,895.4417,934,513.87
  支付其他与经营活动有关的现金34,924,793.9466,648,574.8863,236,036.545,061,079.66
  经营活动现金流出小计262,654,822.35995,447,344.94747,393,037.89495,469,824.02
  经营活动产生的现金流量净额54,482,191.22-2,121,391.2813,057,504.72-19,476,511.79
二、投资活动产生的现金流量:
  收回投资收到的现金5,000,000281,226,279.5272,000,000272,000,000
  取得投资收益收到的现金2,916.6723,999,435.2126,211,300.1226,211,300.12
  处置固定资产、无形资产和其他长期资产收回的现金净额187,081.06798,849.421,636,564.071,386,564.07
  投资活动现金流入小计5,189,997.73306,024,564.13299,847,864.19299,597,864.19
  购建固定资产、无形资产和其他长期资产支付的现金1,306,116.21137,743,821.88119,268,282.7580,268,245.28
  投资支付的现金74,800,000335,937,000299,000,000292,000,000
  投资活动现金流出小计76,106,116.21473,680,821.88418,268,282.75372,268,245.28
  投资活动产生的现金流量净额-70,916,118.48-167,656,257.75-118,420,418.56-72,670,381.09
三、筹资活动产生的现金流量:
  取得借款收到的现金36,000,000509,211,185.68468,701,642.22349,971,772.37
  收到其他与筹资活动有关的现金48,700,000148,726,330.67149,000,00020,000,000
  筹资活动现金流入小计84,700,000657,937,516.35617,701,642.22369,971,772.37
  偿还债务支付的现金29,980,000445,575,122.22354,005,800.01200,021,838.88
  分配股利、利润或偿付利息支付的现金8,553,797.5924,048,433.3329,632,892.5223,245,472.56
  其中:子公司支付给少数股东的股利、利润3,902,4007,317,075--
  支付其他与筹资活动有关的现金35,868,814.11396,513,191.4124,289,528.9371,898,369.77
  筹资活动现金流出小计74,402,611.7866,136,746.95507,928,221.46295,165,681.21
  筹资活动产生的现金流量净额10,297,388.3-208,199,230.6109,773,420.7674,806,091.16
四、汇率变动对现金及现金等价物的影响-1,365,494.832,982,682.192,970,754.11,865,601.73
五、现金及现金等价物净增加额-7,502,033.79-374,994,197.447,381,261.02-15,475,199.99
  加:期初现金及现金等价物余额216,679,392.19591,673,589.63591,673,589.63591,673,589.63
  期末现金及现金等价物余额209,177,358.4216,679,392.19599,054,850.65576,198,389.64
补充资料:
  净利润-24,346,754.82--21,700,112.09
  资产减值准备-67,649,412.27-31,874,735.1
  固定资产和投资性房地产折旧-67,684,342.54-34,083,828.23
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-67,684,342.54-34,083,828.23
  无形资产摊销-5,190,613.14-2,597,013.08
  长期待摊费用摊销-23,993,583.29-13,751,287.43
  处置固定资产、无形资产和其他长期资产的损失--528,080.59--405,641.63
  固定资产报废损失-13,152.02--
  公允价值变动损失--37,064,327.27--
  财务费用-35,483,693.32-15,946,240.07
  投资损失--76,057,667.23--10,679,033.41
  递延所得税-5,432,488.3--4,636,084.2
  其中:递延所得税资产减少-1,665,276.94--4,008,515.15
    递延所得税负债增加-3,767,211.36--627,569.05
  存货的减少--59,875,513.71--8,980,073.46
  经营性应收项目的减少--149,228,644.75-21,678,624.05
  经营性应付项目的增加-87,237,965.72--95,427,384.13
  其他--510,192.2-281,016.45
  现金的期末余额-216,679,392.19-576,198,389.64
  减:现金的期初余额-591,673,589.63-591,673,589.63
  现金及现金等价物的净增加额--374,994,197.44--15,475,199.99
公告日期2026-04-292026-04-292025-10-302025-08-29
审计意见(境内)标准无保留意见
TOP↑