当前位置:首页 - 行情中心 - 肇民科技(301000) - 财务分析 - 现金流量表

肇民科技

(301000)

  

流通市值:112.92亿  总市值:119.62亿
流通股本:2.29亿   总股本:2.43亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金300,215,452.85136,154,918.78589,687,852.16433,337,179.31
  收到的税费返还1,791,121.25---
  收到其他与经营活动有关的现金32,283,123.5514,644,843.9198,228,146.9757,219,911.29
  经营活动现金流入小计334,289,697.65150,799,762.69687,915,999.13490,557,090.6
  购买商品、接受劳务支付的现金135,865,016.1663,573,852.89288,543,367.31249,161,183.3
  支付给职工以及为职工支付的现金79,033,587.2351,664,124.72134,436,311.15103,769,987.53
  支付的各项税费21,146,693.4612,034,938.9450,423,543.2937,953,281.79
  支付其他与经营活动有关的现金47,081,997.422,710,357.76104,825,060.7269,999,265.77
  经营活动现金流出小计283,127,294.25149,983,274.31578,228,282.47460,883,718.39
  经营活动产生的现金流量净额51,162,403.4816,488.38109,687,716.6629,673,372.21
二、投资活动产生的现金流量:
  收回投资收到的现金870,000,000310,267,0002,148,638,062.941,856,062,062.94
  取得投资收益收到的现金5,663,367.511,788,398.3115,231,447.7615,330,613.79
  处置固定资产、无形资产和其他长期资产收回的现金净额42,50416,89034,930.729,471.7
  收到的其他与投资活动有关的现金26,188,80026,188,800--
  投资活动现金流入小计901,894,671.51338,261,088.312,163,904,441.41,871,422,148.43
  购建固定资产、无形资产和其他长期资产支付的现金71,434,161.2910,244,343.91157,872,838.07146,216,593.67
  投资支付的现金810,117,440330,000,0001,937,000,0001,617,000,000
  支付其他与投资活动有关的现金--26,188,80026,188,800
  投资活动现金流出小计881,551,601.29340,244,343.912,121,061,638.071,789,405,393.67
  投资活动产生的现金流量净额20,343,070.22-1,983,255.642,842,803.3382,016,754.76
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,228,893.12-1,369,082.881,369,082.88
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计1,228,893.12-1,369,082.881,369,082.88
  分配股利、利润或偿付利息支付的现金48,479,064.4-126,268,856.2126,268,856.2
  支付其他与筹资活动有关的现金3,485,7361,318,1084,320,639.663,864,869.66
  筹资活动现金流出小计51,964,800.41,318,108130,589,495.86130,133,725.86
  筹资活动产生的现金流量净额-50,735,907.28-1,318,108-129,220,412.98-128,764,642.98
四、汇率变动对现金及现金等价物的影响-82,273.04-40,695.35505,321.9-464,953.38
五、现金及现金等价物净增加额20,687,293.3-2,525,570.5723,815,428.91-17,539,469.39
  加:期初现金及现金等价物余额99,369,155.5199,369,155.5175,553,726.675,553,726.6
  期末现金及现金等价物余额120,056,448.8196,843,584.9499,369,155.5158,014,257.21
补充资料:
  净利润71,843,574.4-142,631,074.07-
  资产减值准备1,535,182.95-659,975.9-
  固定资产和投资性房地产折旧14,163,315.8-25,903,497.67-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,163,315.8-25,903,497.67-
  无形资产摊销1,480,955.58-1,390,923.81-
  长期待摊费用摊销4,629,462.64-8,880,470.9-
  处置固定资产、无形资产和其他长期资产的损失736.66-61,476.78-
  公允价值变动损失-821,982--2,002,282.26-
  财务费用191,797.24--143,518.65-
  投资损失-3,202,096.47--10,440,592.72-
  递延所得税20,017.44-608,351.65-
  其中:递延所得税资产减少569,545.62-1,037,612.77-
    递延所得税负债增加-549,528.18--429,261.12-
  存货的减少-24,514,237.23--26,461,857.14-
  经营性应收项目的减少-8,186,137.1--69,386,657.14-
  经营性应付项目的增加-13,084,240.91-26,712,193.36-
  其他5,346,183.78-7,727,578.57-
  现金的期末余额120,056,448.81-99,369,155.51-
  减:现金的期初余额99,369,155.51-75,553,726.6-
  现金及现金等价物的净增加额20,687,293.3-23,815,428.91-
公告日期2025-08-282025-04-292025-04-102024-10-28
审计意见(境内)标准无保留意见
TOP↑