当前位置:首页 - 行情中心 - 凯淳股份(301001) - 财务分析 - 现金流量表

凯淳股份

(301001)

  

流通市值:15.89亿  总市值:25.27亿
流通股本:5030.00万   总股本:8000.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金182,173,436.2599,860,224.74484,435,362.33359,205,526.3
  收到的税费返还--10,625,364.83-
  收到其他与经营活动有关的现金12,375,279.868,001,300.2531,364,234.7633,660,442.02
  经营活动现金流入小计194,548,716.11107,861,524.99526,424,961.92392,865,968.32
  购买商品、接受劳务支付的现金45,625,991.1817,071,941.06167,794,004.4117,543,642.12
  支付给职工以及为职工支付的现金99,744,097.6946,952,523.79205,450,259.04158,339,275.22
  支付的各项税费7,872,333.355,561,710.7915,629,426.2110,827,798.5
  支付其他与经营活动有关的现金17,833,077.698,044,102.8750,955,066.7243,763,157.31
  经营活动现金流出小计171,075,499.9177,630,278.51439,828,756.37330,473,873.15
  经营活动产生的现金流量净额23,473,216.230,231,246.4886,596,205.5562,392,095.17
二、投资活动产生的现金流量:
  收回投资收到的现金582,039,193.83393,000,0001,139,999,943.32860,000,000
  取得投资收益收到的现金1,523,161.22951,405.862,714,187.621,757,700.02
  处置固定资产、无形资产和其他长期资产收回的现金净额0-16,33516,335
  投资活动现金流入小计583,562,355.05393,951,405.861,142,730,465.94861,774,035.02
  购建固定资产、无形资产和其他长期资产支付的现金1,198,027.94704,43911,505,891.398,733,265.39
  投资支付的现金717,030,402.59479,000,0001,190,008,734.561,031,000,000
  投资活动现金流出小计718,228,430.53479,704,4391,201,514,625.951,039,733,265.39
  投资活动产生的现金流量净额-134,666,075.48-85,753,033.14-58,784,160.01-177,959,230.37
三、筹资活动产生的现金流量:
  取得借款收到的现金9,000,000-0-
  筹资活动现金流入平衡项目0-0-
  筹资活动现金流入小计9,000,000-0-
  偿还债务支付的现金1,597,500798,75014,128,7503,329,999.95
  分配股利、利润或偿付利息支付的现金30,358,924.69179,519.0611,228,714.7210,532,228.48
  支付其他与筹资活动有关的现金11,521,586.03674,802.714,260,647.043,518,702.99
  筹资活动现金流出小计43,478,010.721,653,071.7729,618,111.7617,380,931.42
  筹资活动产生的现金流量净额-34,478,010.72-1,653,071.77-29,618,111.76-17,380,931.42
四、汇率变动对现金及现金等价物的影响-23,760.9-7,932.78592,857.01-560,620.47
五、现金及现金等价物净增加额-145,694,630.9-57,182,791.21-1,213,209.21-133,508,687.09
  加:期初现金及现金等价物余额422,404,900.37422,404,900.37423,618,109.58423,618,109.58
  期末现金及现金等价物余额276,710,269.47365,222,109.16422,404,900.37290,109,422.49
补充资料:
  净利润3,008,916.58-13,393,235.09-
  资产减值准备1,734,931.81-2,918,672.67-
  固定资产和投资性房地产折旧2,701,116.06-5,790,963.2-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,701,116.06-5,790,963.2-
  无形资产摊销535,490.41-959,573.38-
  长期待摊费用摊销460,084.08-2,008,227.32-
  处置固定资产、无形资产和其他长期资产的损失0-74,403.22-
  固定资产报废损失0-0-
  公允价值变动损失-544,006.26--215,466.43-
  财务费用-22,633.92-2,045,556.22-
  投资损失-1,523,161.22--2,714,187.62-
  递延所得税627,819.83-1,986,360.04-
  其中:递延所得税资产减少627,819.83-1,986,360.04-
    递延所得税负债增加--0-
  存货的减少603,480.69-17,675,662.79-
  经营性应收项目的减少31,044,268.93-58,186,826.8-
  经营性应付项目的增加-16,340,146.3--18,967,411.89-
  其他--0-
  现金的期末余额276,710,269.47-422,404,900.37-
  减:现金的期初余额422,404,900.37-423,618,109.58-
  现金及现金等价物的净增加额-145,694,630.9--1,213,209.21-
公告日期2025-08-222025-04-222025-04-222024-10-25
审计意见(境内)标准无保留意见
TOP↑