当前位置:首页 - 行情中心 - 崧盛股份(301002) - 财务分析 - 现金流量表

崧盛股份

(301002)

  

流通市值:22.86亿  总市值:35.14亿
流通股本:8779.54万   总股本:1.35亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金560,284,753.39348,115,540.4159,538,228582,373,902.69
  客户存款和同业存放款项净增加额-0-0
  向中央银行借款净增加额-0-0
  向其他金融机构拆入资金净增加额-0-0
  收到原保险合同保费取得的现金-0-0
  收到再保险业务现金净额-0-0
  保户储金及投资款净增加额-0-0
  收取利息、手续费及佣金的现金-0-0
  拆入资金净增加额-0-0
  回购业务资金净增加额-0-0
  收到的税费返还7,510,477.874,071,167.651,066,393.6533,912,010.53
  收到其他与经营活动有关的现金3,701,795.23,378,365.462,308,199.2315,303,801.99
  经营活动现金流入的其他项目-0-0
  经营活动现金流入小计571,497,026.46355,565,073.51162,912,820.88631,589,715.21
  购买商品、接受劳务支付的现金334,155,750.78232,918,738.12108,637,527.3366,098,092.78
  客户贷款及垫款净增加额-0-0
  存放中央银行和同业款项净增加额-0-0
  支付原保险合同赔付款项的现金-0-0
  支付利息、手续费及佣金的现金-0-0
  支付保单红利的现金-0-0
  支付给职工以及为职工支付的现金160,074,591.92106,871,750.5651,564,424.3207,549,276.33
  支付的各项税费28,285,167.1121,400,577.6812,107,145.1841,222,911.89
  支付其他与经营活动有关的现金37,943,703.9922,883,833.9511,865,790.154,186,814.77
  经营活动现金流出的其他项目-0-0
  经营活动现金流出小计560,459,213.8384,074,900.31184,174,886.88669,057,095.77
  经营活动产生的现金流量净额11,037,812.66-28,509,826.8-21,262,066-37,467,380.56
二、投资活动产生的现金流量:
  收回投资收到的现金95,031,25043,000,00030,000,000384,835,324.99
  取得投资收益收到的现金7,065,336.513,290,225.41,984,158.739,755,905.12
  处置固定资产、无形资产和其他长期资产收回的现金净额26,335.558,335.558,135.550
  处置子公司及其他营业单位收到的现金净额-0-0
  收到的其他与投资活动有关的现金-0-0
  投资活动现金流入小计102,122,922.0646,298,560.9531,992,294.28394,591,230.11
  购建固定资产、无形资产和其他长期资产支付的现金23,782,006.1710,364,209.56,018,305.0422,476,616.47
  投资支付的现金110,652,638.8930,000,00030,000,000307,584,720
  质押贷款净增加额-0-0
  取得子公司及其他营业单位支付的现金12,205,873.4512,205,873.4511,000,0000
  支付其他与投资活动有关的现金-0-0
  投资活动现金流出小计146,640,518.5152,570,082.9547,018,305.04330,061,336.47
  投资活动产生的现金流量净额-44,517,596.45-6,271,522-15,026,010.7664,529,893.64
三、筹资活动产生的现金流量:
  吸收投资收到的现金00-18,205,160
  其中:子公司吸收少数股东投资收到的现金00-18,205,160
  取得借款收到的现金69,000,00039,000,00014,000,00072,000,000
  收到其他与筹资活动有关的现金-0-0
  筹资活动现金流入小计69,000,00039,000,00014,000,00090,205,160
  偿还债务支付的现金53,507,190.512,061,487.784,421,041.6777,188,000
  分配股利、利润或偿付利息支付的现金1,683,344.011,102,811.08537,086.234,170,911.2
  其中:子公司支付给少数股东的股利、利润-0-0
  支付其他与筹资活动有关的现金263,026.73114,139.42745,269.92331,751.16
  筹资活动现金流出小计55,453,561.2413,278,438.285,703,397.8281,690,662.36
  筹资活动产生的现金流量净额13,546,438.7625,721,561.728,296,602.188,514,497.64
四、汇率变动对现金及现金等价物的影响-2,604,944.87-1,894,554.08-940,386.06-303,978.72
五、现金及现金等价物净增加额-22,538,289.9-10,954,341.16-28,931,860.6435,273,032
  加:期初现金及现金等价物余额103,725,255.37103,725,255.37103,725,255.3768,452,223.37
  期末现金及现金等价物余额81,186,965.4792,770,914.2174,793,394.73103,725,255.37
补充资料:
  净利润-32,903,310.7--25,436,308.55
  资产减值准备-853,460.45-6,499,661.76
  固定资产和投资性房地产折旧-15,095,691.48-30,891,590.25
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,095,691.48-30,891,590.25
  无形资产摊销-1,973,237.49-2,753,722.92
  长期待摊费用摊销-1,187,529.79-3,681,626.53
  处置固定资产、无形资产和其他长期资产的损失-34,320.96--146,171.79
  固定资产报废损失-353,798-118,798.37
  公允价值变动损失---79,816.26
  财务费用-5,843,466.7-20,601,405.51
  投资损失--1,481,984.02-5,402,562.51
  递延所得税-1,083,442.55--8,102,948.98
  其中:递延所得税资产减少-830,235.11--5,776,610.67
    递延所得税负债增加-253,207.44--2,326,338.31
  存货的减少--25,687,850.55--15,996,046.03
  经营性应收项目的减少--45,099,492.72--105,379,160.72
  经营性应付项目的增加--17,966,916.55-36,017,734.69
  现金的期末余额-92,770,914.21-103,725,255.37
  减:现金的期初余额-103,725,255.37-68,452,223.37
  现金及现金等价物的净增加额--10,954,341.16-35,273,032
公告日期2026-10-282026-08-202026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑