当前位置:首页 - 行情中心 - 崧盛股份(301002) - 财务分析 - 现金流量表

崧盛股份

(301002)

  

流通市值:26.78亿  总市值:44.87亿
流通股本:7332.38万   总股本:1.23亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金294,501,403.11135,359,937.36576,257,590.21419,050,691.13
  收到的税费返还8,224,717.23146,969.61,191,708.641,127,917.3
  收到其他与经营活动有关的现金7,865,724.921,897,316.1920,601,742.2619,432,487.5
  经营活动现金流入小计310,591,845.26137,404,223.15598,051,041.11439,611,095.93
  购买商品、接受劳务支付的现金164,017,140.15104,179,609.74243,067,611.24162,655,700.37
  支付给职工以及为职工支付的现金107,676,388.5157,268,531.31211,920,177.81152,260,636.65
  支付的各项税费15,318,024.716,241,367.4539,259,112.8426,893,999.01
  支付其他与经营活动有关的现金25,216,354.0810,014,180.3374,785,975.2674,732,064.38
  经营活动现金流出小计312,227,907.45177,703,688.83569,032,877.15416,542,400.41
  经营活动产生的现金流量净额-1,636,062.19-40,299,465.6829,018,163.9623,068,695.52
二、投资活动产生的现金流量:
  收回投资收到的现金238,039,218.97136,481,760255,125,000190,000,000
  取得投资收益收到的现金6,877,568.265,653,889.088,000,968.617,656,769.35
  处置固定资产、无形资产和其他长期资产收回的现金净额--244,990242,190
  投资活动现金流入小计244,916,787.23142,135,649.08263,370,958.61197,898,959.35
  购建固定资产、无形资产和其他长期资产支付的现金10,574,765.935,612,671.7855,401,262.2639,373,596.7
  投资支付的现金257,584,720118,848,720184,815,777.77118,599,333.33
  投资活动现金流出小计268,159,485.93124,461,391.78240,217,040.03157,972,930.03
  投资活动产生的现金流量净额-23,242,698.717,674,257.323,153,918.5839,926,029.32
三、筹资活动产生的现金流量:
  吸收投资收到的现金16,363,60013,236,3206,545,4402,454,540
  其中:子公司吸收少数股东投资收到的现金16,363,60013,236,3206,545,440-
  取得借款收到的现金14,000,0004,000,00012,000,00011,000,000
  收到其他与筹资活动有关的现金--0-
  筹资活动现金流入小计30,363,60017,236,32018,545,44013,454,540
  偿还债务支付的现金20,724,00015,502,00057,583,363.253,241,363.2
  分配股利、利润或偿付利息支付的现金872,771.69453,145.1615,618,457.7815,144,560.44
  支付其他与筹资活动有关的现金90,440.78-2,397,668.1-
  筹资活动现金流出小计21,687,212.4715,955,145.1675,599,489.0868,385,923.64
  筹资活动产生的现金流量净额8,676,387.531,281,174.84-57,054,049.08-54,931,383.64
四、汇率变动对现金及现金等价物的影响571,633.6190,259.421,067,378.81400,595.07
五、现金及现金等价物净增加额-15,630,739.76-21,153,774.12-3,814,587.738,463,936.27
  加:期初现金及现金等价物余额68,452,223.3768,452,223.3772,266,811.172,266,811.1
  期末现金及现金等价物余额52,821,483.6147,298,449.2568,452,223.3780,730,747.37
补充资料:
  净利润-9,249,447.42--34,935,475.03-
  资产减值准备461,692.31-7,085,578.2-
  固定资产和投资性房地产折旧15,442,707.67-28,282,527.97-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,442,707.67-28,282,527.97-
  无形资产摊销1,334,316.21-2,628,988.43-
  长期待摊费用摊销1,964,361.18-3,827,286.98-
  处置固定资产、无形资产和其他长期资产的损失146,557.36-473,516.06-
  固定资产报废损失63,201.52-686,459.77-
  公允价值变动损失-72,038.48--37,333.33-
  财务费用9,649,649.9-14,080,237.4-
  投资损失-3,055,695.34--10,658,242.65-
  递延所得税-4,156,938.29--1,965,482.57-
  其中:递延所得税资产减少-4,145,292.9--1,952,569.53-
    递延所得税负债增加-11,645.39--12,913.04-
  存货的减少14,808,780.34--24,972,976.13-
  经营性应收项目的减少2,789,970.65--67,909,388.13-
  经营性应付项目的增加-31,119,463.07-107,335,484.14-
  其他---2,617,914.28-
  现金的期末余额52,821,483.61-68,452,223.37-
  减:现金的期初余额68,452,223.37-72,266,811.1-
  现金及现金等价物的净增加额-15,630,739.76--3,814,587.73-
公告日期2025-08-232025-04-252025-04-252024-10-29
审计意见(境内)标准无保留意见
TOP↑