当前位置:首页 - 行情中心 - 崧盛股份(301002) - 财务分析 - 现金流量表

崧盛股份

(301002)

  

流通市值:23.99亿  总市值:36.88亿
流通股本:8779.54万   总股本:1.35亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金348,115,540.4159,538,228582,373,902.69453,596,426.41
  客户存款和同业存放款项净增加额0-0-
  向中央银行借款净增加额0-0-
  向其他金融机构拆入资金净增加额0-0-
  收到原保险合同保费取得的现金0-0-
  收到再保险业务现金净额0-0-
  保户储金及投资款净增加额0-0-
  收取利息、手续费及佣金的现金0-0-
  拆入资金净增加额0-0-
  回购业务资金净增加额0-0-
  收到的税费返还4,071,167.651,066,393.6533,912,010.5332,758,782.8
  收到其他与经营活动有关的现金3,378,365.462,308,199.2315,303,801.9913,775,931.56
  经营活动现金流入的其他项目0-0-
  经营活动现金流入小计355,565,073.51162,912,820.88631,589,715.21500,131,140.77
  购买商品、接受劳务支付的现金232,918,738.12108,637,527.3366,098,092.78285,767,295.22
  客户贷款及垫款净增加额0-0-
  存放中央银行和同业款项净增加额0-0-
  支付原保险合同赔付款项的现金0-0-
  支付利息、手续费及佣金的现金0-0-
  支付保单红利的现金0-0-
  支付给职工以及为职工支付的现金106,871,750.5651,564,424.3207,549,276.33157,511,659.37
  支付的各项税费21,400,577.6812,107,145.1841,222,911.8927,139,577.52
  支付其他与经营活动有关的现金22,883,833.9511,865,790.154,186,814.7737,772,374.17
  经营活动现金流出的其他项目0-0-
  经营活动现金流出小计384,074,900.31184,174,886.88669,057,095.77508,190,906.28
  经营活动产生的现金流量净额-28,509,826.8-21,262,066-37,467,380.56-8,059,765.51
二、投资活动产生的现金流量:
  收回投资收到的现金43,000,00030,000,000384,835,324.99324,835,324.99
  取得投资收益收到的现金3,290,225.41,984,158.739,755,905.128,032,136.09
  处置固定资产、无形资产和其他长期资产收回的现金净额8,335.558,135.550-
  处置子公司及其他营业单位收到的现金净额0-0-
  收到的其他与投资活动有关的现金0-0-
  投资活动现金流入小计46,298,560.9531,992,294.28394,591,230.11332,867,461.08
  购建固定资产、无形资产和其他长期资产支付的现金10,364,209.56,018,305.0422,476,616.4718,905,192.9
  投资支付的现金30,000,00030,000,000307,584,720287,584,720
  质押贷款净增加额0-0-
  取得子公司及其他营业单位支付的现金12,205,873.4511,000,0000-
  支付其他与投资活动有关的现金0-0-
  投资活动现金流出小计52,570,082.9547,018,305.04330,061,336.47306,489,912.9
  投资活动产生的现金流量净额-6,271,522-15,026,010.7664,529,893.6426,377,548.18
三、筹资活动产生的现金流量:
  吸收投资收到的现金0-18,205,16016,563,600
  其中:子公司吸收少数股东投资收到的现金0-18,205,16016,563,600
  取得借款收到的现金39,000,00014,000,00072,000,00052,000,000
  收到其他与筹资活动有关的现金0-0-
  筹资活动现金流入小计39,000,00014,000,00090,205,16068,563,600
  偿还债务支付的现金12,061,487.784,421,041.6777,188,00074,508,000
  分配股利、利润或偿付利息支付的现金1,102,811.08537,086.234,170,911.23,760,469.1
  其中:子公司支付给少数股东的股利、利润0-0-
  支付其他与筹资活动有关的现金114,139.42745,269.92331,751.16242,418.87
  筹资活动现金流出小计13,278,438.285,703,397.8281,690,662.3678,510,887.97
  筹资活动产生的现金流量净额25,721,561.728,296,602.188,514,497.64-9,947,287.97
四、汇率变动对现金及现金等价物的影响-1,894,554.08-940,386.06-303,978.72464,249.63
五、现金及现金等价物净增加额-10,954,341.16-28,931,860.6435,273,0328,834,744.33
  加:期初现金及现金等价物余额103,725,255.37103,725,255.3768,452,223.3769,013,257.57
  期末现金及现金等价物余额92,770,914.2174,793,394.73103,725,255.3777,848,001.9
补充资料:
  净利润32,903,310.7--25,436,308.55-
  资产减值准备853,460.45-6,499,661.76-
  固定资产和投资性房地产折旧15,095,691.48-30,891,590.25-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,095,691.48-30,891,590.25-
  无形资产摊销1,973,237.49-2,753,722.92-
  长期待摊费用摊销1,187,529.79-3,681,626.53-
  处置固定资产、无形资产和其他长期资产的损失34,320.96--146,171.79-
  固定资产报废损失353,798-118,798.37-
  公允价值变动损失--79,816.26-
  财务费用5,843,466.7-20,601,405.51-
  投资损失-1,481,984.02-5,402,562.51-
  递延所得税1,083,442.55--8,102,948.98-
  其中:递延所得税资产减少830,235.11--5,776,610.67-
    递延所得税负债增加253,207.44--2,326,338.31-
  存货的减少-25,687,850.55--15,996,046.03-
  经营性应收项目的减少-45,099,492.72--105,379,160.72-
  经营性应付项目的增加-17,966,916.55-36,017,734.69-
  现金的期末余额92,770,914.21-103,725,255.37-
  减:现金的期初余额103,725,255.37-68,452,223.37-
  现金及现金等价物的净增加额-10,954,341.16-35,273,032-
公告日期2026-08-202026-04-252026-04-252025-10-25
审计意见(境内)标准无保留意见
TOP↑