当前位置:首页 - 行情中心 - 嘉益股份(301004) - 财务分析 - 现金流量表

嘉益股份

(301004)

  

流通市值:68.85亿  总市值:73.88亿
流通股本:1.36亿   总股本:1.46亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,130,223,644.011,522,458,887.42825,075,045.362,608,774,446.1
  收到的税费返还131,146,397.0297,643,379.4351,172,843.33154,042,820.86
  收到其他与经营活动有关的现金46,911,792.7836,513,142.0718,473,678.1823,444,076.65
  经营活动现金流入小计2,308,281,833.811,656,615,408.92894,721,566.872,786,261,343.61
  购买商品、接受劳务支付的现金1,070,768,145.96790,239,010.5506,064,147.21,648,537,632.81
  支付给职工以及为职工支付的现金390,136,582.78287,991,047.93140,358,345.3475,973,644.04
  支付的各项税费87,750,447.7667,257,334.0944,292,497.8113,134,334.9
  支付其他与经营活动有关的现金66,630,607.8345,695,375.2424,878,240.1152,068,653.5
  经营活动现金流出小计1,615,285,784.331,191,182,767.76715,593,230.412,289,714,265.25
  经营活动产生的现金流量净额692,996,049.48465,432,641.16179,128,336.46496,547,078.36
二、投资活动产生的现金流量:
  收回投资收到的现金2,116,040,312.41,350,763,531.38361,810,203.95706,595,826.58
  处置固定资产、无形资产和其他长期资产收回的现金净额611,049262,343181,5012,109,066.54
  投资活动现金流入小计2,116,651,361.41,351,025,874.38361,991,704.95708,704,893.12
  购建固定资产、无形资产和其他长期资产支付的现金199,555,309.9123,247,717.9754,381,853.18461,029,592.32
  投资支付的现金2,295,000,0001,250,000,000306,000,000874,976,235.06
  投资活动现金流出小计2,494,555,309.91,373,247,717.97360,381,853.181,336,005,827.38
  投资活动产生的现金流量净额-377,903,948.5-22,221,843.591,609,851.77-627,300,934.26
三、筹资活动产生的现金流量:
  取得借款收到的现金79,012,575.831,647,677.8328,000,000521,298,600
  筹资活动现金流入小计79,012,575.831,647,677.8328,000,000521,298,600
  偿还债务支付的现金57,100,00029,100,00028,900,000128,460,200
  分配股利、利润或偿付利息支付的现金312,185,391.89311,938,932.64180,088.19210,379,686.13
  支付其他与筹资活动有关的现金66,851,528.27--16,484,960.03
  筹资活动现金流出小计436,136,920.16341,038,932.6429,080,088.19355,324,846.16
  筹资活动产生的现金流量净额-357,124,344.36-309,391,254.81-1,080,088.19165,973,753.84
四、汇率变动对现金及现金等价物的影响-1,131,127.41-9,619,662.252,551,132.3515,834,167.72
五、现金及现金等价物净增加额-43,163,370.79124,199,880.51182,209,232.3951,054,065.66
  加:期初现金及现金等价物余额653,245,393.99653,245,393.99653,245,393.99602,191,328.33
  期末现金及现金等价物余额610,082,023.2777,445,274.5835,454,626.38653,245,393.99
补充资料:
  净利润-304,586,613.48-732,937,910.53
  资产减值准备--3,347,054.58-9,107,808.84
  固定资产和投资性房地产折旧-34,407,120.12-41,992,017.15
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-34,407,120.12-41,992,017.15
  无形资产摊销-1,468,731.15-2,999,318.26
  长期待摊费用摊销-6,804,359.18-12,178,392.29
  处置固定资产、无形资产和其他长期资产的损失-57,387.69--666,192.48
  固定资产报废损失-2,357,100.8-798,987.76
  公允价值变动损失--902,510.82-6,790,126.34
  财务费用-7,192,769.57--15,654,717.84
  投资损失--4,167,699.41--8,392,234.99
  递延所得税-8,863,994.54--3,351,720.18
  其中:递延所得税资产减少-8,863,994.54--3,351,720.18
  存货的减少-71,145,975.17--231,899,001.15
  经营性应收项目的减少-112,287,302.88--298,392,870.72
  经营性应付项目的增加--82,753,859.73-195,792,112.63
  其他-1,029,724.39-47,653,282.07
  不涉及现金收支的投资和筹资活动金额其他项目---37,730,727.76
  现金的期末余额-777,445,274.5-653,245,393.99
  减:现金的期初余额-653,245,393.99-602,191,328.33
  现金及现金等价物的净增加额-124,199,880.51-51,054,065.66
公告日期2025-10-292025-08-292025-04-292025-03-31
审计意见(境内)标准无保留意见
TOP↑