当前位置:首页 - 行情中心 - 德迈仕(301007) - 财务分析 - 现金流量表

德迈仕

(301007)

  

流通市值:67.36亿  总市值:67.52亿
流通股本:1.53亿   总股本:1.53亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金317,989,850.61147,342,363.15707,926,938.14526,051,079.77
  收到的税费返还2,463,483.84987,275.4810,085,489.198,344,724.67
  收到其他与经营活动有关的现金11,458,316.8610,232,512.626,700,151.815,427,387.87
  经营活动现金流入小计331,911,651.31158,562,151.25724,712,579.14539,823,192.31
  购买商品、接受劳务支付的现金195,578,807.7793,563,840.43405,508,290.14320,205,075.23
  支付给职工以及为职工支付的现金80,773,129.7441,404,047.48168,643,139.6131,172,592.12
  支付的各项税费12,435,176.635,706,943.2722,849,795.3616,766,586.86
  支付其他与经营活动有关的现金7,132,363.222,899,023.5614,550,912.1811,486,290.78
  经营活动现金流出小计295,919,477.36143,573,854.74611,552,137.28479,630,544.99
  经营活动产生的现金流量净额35,992,173.9514,988,296.51113,160,441.8660,192,647.32
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额80,00020,000427,856.96202,819.96
  投资活动现金流入小计80,00020,000427,856.96202,819.96
  购建固定资产、无形资产和其他长期资产支付的现金17,194,139.554,401,049.1847,477,304.6328,060,136.59
  投资活动现金流出小计17,194,139.554,401,049.1847,477,304.6328,060,136.59
  投资活动产生的现金流量净额-17,114,139.55-4,381,049.18-47,049,447.67-27,857,316.63
三、筹资活动产生的现金流量:
  取得借款收到的现金40,000,00040,000,000143,000,00093,000,000
  筹资活动现金流入小计40,000,00040,000,000143,000,00093,000,000
  偿还债务支付的现金40,000,00040,000,000106,000,00076,000,000
  分配股利、利润或偿付利息支付的现金24,490,066.15969,208.3138,120,411.5737,476,094.41
  支付其他与筹资活动有关的现金678,800194,400968,800-
  筹资活动现金流出小计65,168,866.1541,163,608.31145,089,211.57113,476,094.41
  筹资活动产生的现金流量净额-25,168,866.15-1,163,608.31-2,089,211.57-20,476,094.41
四、汇率变动对现金及现金等价物的影响1,229,206.89523,837.271,634,538.571,049,153.02
五、现金及现金等价物净增加额-5,061,624.869,967,476.2965,656,321.1912,908,389.3
  加:期初现金及现金等价物余额142,744,596.84142,744,596.8477,088,275.6577,088,275.65
  期末现金及现金等价物余额137,682,971.98152,712,073.13142,744,596.8489,996,664.95
补充资料:
  净利润23,990,866.73-53,979,989.72-
  资产减值准备-452,313.94-4,517,475.24-
  固定资产和投资性房地产折旧27,605,301.01-54,310,348.27-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧27,605,301.01-54,310,348.27-
  无形资产摊销470,938.36-535,284.6-
  长期待摊费用摊销103,262.52-263,715.1-
  处置固定资产、无形资产和其他长期资产的损失35,224.71-80,694.5-
  固定资产报废损失64,463.22-839,372.76-
  财务费用80,653.48-1,781,526.98-
  递延所得税761,670.38-4,404,073.47-
  其中:递延所得税资产减少-33,772.04--26,937.29-
    递延所得税负债增加795,442.42-4,431,010.76-
  存货的减少3,297,515.35-751,422.39-
  经营性应收项目的减少34,364,391.01-7,643,940.31-
  经营性应付项目的增加-54,779,839.74--16,543,580.45-
  现金的期末余额137,682,971.98-142,744,596.84-
  减:现金的期初余额142,744,596.84-77,088,275.65-
  现金及现金等价物的净增加额-5,061,624.86-65,656,321.19-
公告日期2025-08-272025-04-292025-04-222024-10-30
审计意见(境内)标准无保留意见
TOP↑