当前位置:首页 - 行情中心 - 宏昌科技(301008) - 财务分析 - 现金流量表

宏昌科技

(301008)

  

流通市值:51.93亿  总市值:58.71亿
流通股本:1.16亿   总股本:1.31亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金431,330,760.09264,071,683.8888,952,206.07554,024,548.85
  收到的税费返还881,342.5370,105.651,850,032.421,324,405.76
  收到其他与经营活动有关的现金5,426,922.251,770,353.6154,394,515.5917,858,096.08
  经营活动现金流入小计437,639,024.84266,212,143.06945,196,754.08573,207,050.69
  购买商品、接受劳务支付的现金265,049,771.8120,171,172.4565,601,788.89357,122,524.33
  支付给职工以及为职工支付的现金120,288,614.8664,003,284.48198,926,859.58141,128,038.74
  支付的各项税费12,540,173.557,109,993.330,518,775.2625,060,784.71
  支付其他与经营活动有关的现金13,060,866.86,317,459.8665,692,393.9417,820,524.93
  经营活动现金流出小计410,939,427.01197,601,910.04860,739,817.67541,131,872.71
  经营活动产生的现金流量净额26,699,597.8368,610,233.0284,456,936.4132,075,177.98
二、投资活动产生的现金流量:
  收回投资收到的现金291,145,021151,000,000212,000,000357,000,000
  取得投资收益收到的现金2,979,177.091,283,045.344,528,817.431,989,539.89
  处置固定资产、无形资产和其他长期资产收回的现金净额47,60035,600257,464.19188,000
  处置子公司及其他营业单位收到的现金净额15,297,448.75,297,448.7-0
  收到的其他与投资活动有关的现金00-0
  投资活动现金流入小计309,469,246.79157,616,094.04216,786,281.62359,177,539.89
  购建固定资产、无形资产和其他长期资产支付的现金52,510,215.6932,656,667.85119,498,570.0981,589,572.87
  投资支付的现金360,760,056.59198,000,000368,499,000538,499,000
  取得子公司及其他营业单位支付的现金0011,125,915.2911,125,915.29
  支付其他与投资活动有关的现金00-0
  投资活动现金流出小计413,270,272.28230,656,667.85499,123,485.38631,214,488.16
  投资活动产生的现金流量净额-103,801,025.49-73,040,573.81-282,337,203.76-272,036,948.27
三、筹资活动产生的现金流量:
  吸收投资收到的现金-0--
  其中:子公司吸收少数股东投资收到的现金-0--
  取得借款收到的现金54,800,00049,800,000135,800,00085,800,000
  收到其他与筹资活动有关的现金0031,163,584.3131,163,584.31
  筹资活动现金流入小计54,800,00049,800,000166,963,584.31116,963,584.31
  偿还债务支付的现金31,790,2000145,800,00065,000,000
  分配股利、利润或偿付利息支付的现金12,106,875.48427,658.3450,766,943.0550,311,807.94
  其中:子公司支付给少数股东的股利、利润00-0
  支付其他与筹资活动有关的现金1,166,2401,166,24027,200,648.4927,430,241
  筹资活动现金流出小计45,063,315.481,593,898.34223,767,591.54142,742,048.94
  筹资活动产生的现金流量净额9,736,684.5248,206,101.66-56,804,007.23-25,778,464.63
四、汇率变动对现金及现金等价物的影响00-0
五、现金及现金等价物净增加额-67,364,743.1443,775,760.87-254,684,274.58-265,740,234.92
  加:期初现金及现金等价物余额484,831,651.42484,831,651.42739,515,926739,515,926
  期末现金及现金等价物余额417,466,908.28528,607,412.29484,831,651.42473,775,691.08
补充资料:
  净利润15,797,191.35-51,743,778.11-
  资产减值准备-2,653,889.14-3,095,870.06-
  固定资产和投资性房地产折旧24,075,317.97-44,908,399.33-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧24,075,317.97-44,908,399.33-
  无形资产摊销1,143,510.12-2,684,842.85-
  长期待摊费用摊销1,655,949.32-2,395,749.16-
  处置固定资产、无形资产和其他长期资产的损失94,237.98--29,307.64-
  固定资产报废损失55,459.87-230,868.25-
  公允价值变动损失-1,894,797.44--2,084,978.81-
  财务费用7,006,126.42-16,785,648.71-
  投资损失---4,528,343.16-
  递延所得税280,073.15-106,146.72-
  其中:递延所得税资产减少619,781.14-141,993.02-
    递延所得税负债增加-339,707.99--35,846.3-
  存货的减少-22,250,475.36--955,603.5-
  经营性应收项目的减少-10,771,511.49--131,407,226.67-
  经营性应付项目的增加14,280,774.43-95,748,042.31-
  其他--4,230,428.75-
  现金的期末余额417,466,908.28-484,831,651.42-
  减:现金的期初余额484,831,651.42-739,515,926-
  现金及现金等价物的净增加额-67,364,743.14--254,684,274.58-
公告日期2025-08-292025-04-262025-03-312024-10-30
审计意见(境内)标准无保留意见
TOP↑