当前位置:首页 - 行情中心 - 宏昌科技(301008) - 财务分析 - 现金流量表

宏昌科技

(301008)

  

流通市值:36.84亿  总市值:41.72亿
流通股本:1.16亿   总股本:1.31亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金615,357,646.55448,172,282.56160,491,759.751,156,347,718.02
  收到的税费返还1,034,620.6767,592.2771,456.211,820,727.57
  收到其他与经营活动有关的现金28,903,231.3910,516,103.691,617,894.7327,235,569.67
  经营活动现金流入小计645,295,498.54459,455,978.52162,181,110.691,185,404,015.26
  购买商品、接受劳务支付的现金497,363,150.93352,632,359.13208,189,211.5648,810,623.41
  支付给职工以及为职工支付的现金188,757,206.91128,032,445.1765,992,744.17240,825,360.76
  支付的各项税费31,023,365.6323,524,604.3311,819,393.1224,449,038.87
  支付其他与经营活动有关的现金65,547,971.7555,395,937.8522,219,019.3798,744,565.87
  经营活动现金流出小计782,691,695.22559,585,346.48308,220,368.161,012,829,588.91
  经营活动产生的现金流量净额-137,396,196.68-100,129,367.96-146,039,257.47172,574,426.35
二、投资活动产生的现金流量:
  收回投资收到的现金177,860,160.79167,860,160.79113,000,000469,239,779.4
  取得投资收益收到的现金8,834,067.56,459,133.051,280,275.929,049,924.32
  处置固定资产、无形资产和其他长期资产收回的现金净额47,00026,00026,0001,386,294.16
  处置子公司及其他营业单位收到的现金净额00015,297,448.7
  收到的其他与投资活动有关的现金000-
  投资活动现金流入小计186,741,228.29174,345,293.84114,306,275.92494,973,446.58
  购建固定资产、无形资产和其他长期资产支付的现金31,810,772.625,973,00819,216,97375,746,581.56
  投资支付的现金100,600,000110,000,00090,300,000608,769,140.13
  取得子公司及其他营业单位支付的现金47,091,463.6847,091,463.68--
  支付其他与投资活动有关的现金00--
  投资活动现金流出小计179,502,236.28183,064,471.68109,516,973684,515,721.69
  投资活动产生的现金流量净额7,238,992.01-8,719,177.844,789,302.92-189,542,275.11
三、筹资活动产生的现金流量:
  吸收投资收到的现金14,867,310.7511,927,310.75-1,000,000
  其中:子公司吸收少数股东投资收到的现金2,940,0000-1,000,000
  取得借款收到的现金39,736,416.6739,736,416.6719,800,000120,000,000
  收到其他与筹资活动有关的现金00--
  筹资活动现金流入小计54,603,727.4251,663,727.4219,800,000121,000,000
  偿还债务支付的现金33,037,899.9220,698,765.816,819,063.9689,400,000
  分配股利、利润或偿付利息支付的现金5,219,069.534,733,462.36466,421.412,828,591.02
  其中:子公司支付给少数股东的股利、利润000-
  支付其他与筹资活动有关的现金1,480,230.5739,000675,0003,606,448.1
  筹资活动现金流出小计39,737,199.9526,171,228.177,960,485.36105,835,039.12
  筹资活动产生的现金流量净额14,866,527.4725,492,499.2511,839,514.6415,164,960.88
四、汇率变动对现金及现金等价物的影响000-
五、现金及现金等价物净增加额-115,290,677.2-83,356,046.55-129,410,439.91-1,802,887.88
  加:期初现金及现金等价物余额483,028,763.54483,028,763.54483,028,763.54484,831,651.42
  期末现金及现金等价物余额367,738,086.34399,672,716.99353,618,323.63483,028,763.54
补充资料:
  净利润-32,741,434.7-32,616,195.54
  资产减值准备-5,130,623.99--2,997,973.92
  固定资产和投资性房地产折旧-31,354,853.49-56,821,370.79
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-31,354,853.49-56,821,370.79
  无形资产摊销-2,339,603.35-2,737,598.95
  长期待摊费用摊销-5,426,203.73-8,381,368.83
  处置固定资产、无形资产和其他长期资产的损失--103,057.52--170,814.77
  固定资产报废损失-77,092.11-125,235.53
  公允价值变动损失-3,240,531.43--2,966,861.4
  财务费用-1,212,425.79-7,795,256.15
  投资损失--44,065,610.42--9,644,081.08
  递延所得税--1,481,052.75-356,044.07
  其中:递延所得税资产减少--1,540,192.94-356,044.07
    递延所得税负债增加-59,140.19--
  存货的减少--13,876,211.36--40,999,698.31
  经营性应收项目的减少--113,472,181.45-6,730,810.35
  经营性应付项目的增加--17,065,768.64-90,913,393.58
  其他-7,553,532.1-21,576,025.52
  现金的期末余额-399,672,716.99-483,028,763.54
  减:现金的期初余额-483,028,763.54-484,831,651.42
  现金及现金等价物的净增加额--83,356,046.55--1,802,887.88
公告日期2026-10-272026-08-292026-04-232026-04-07
审计意见(境内)标准无保留意见
TOP↑