当前位置:首页 - 行情中心 - 晶雪节能(301010) - 财务分析 - 现金流量表

晶雪节能

(301010)

  

流通市值:24.57亿  总市值:24.57亿
流通股本:1.08亿   总股本:1.08亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金170,001,894.53733,047,925.06576,126,297.04372,642,044.67
  收到的税费返还95,935.826,080,353.975,400,860.733,188,209.57
  收到其他与经营活动有关的现金2,022,351.0510,355,666.216,959,863.763,981,984.82
  经营活动现金流入小计172,120,181.4749,483,945.24588,487,021.53379,812,239.06
  购买商品、接受劳务支付的现金138,828,049.34560,648,346.88460,169,614.17322,210,070.82
  支付给职工以及为职工支付的现金23,373,732.8673,803,49457,581,208.7943,649,907.78
  支付的各项税费9,948,958.1522,889,467.3117,297,044.78,613,119.87
  支付其他与经营活动有关的现金9,227,478.7736,485,750.5828,814,192.7817,180,964.79
  经营活动现金流出小计181,378,219.12693,827,058.77563,862,060.44391,654,063.26
  经营活动产生的现金流量净额-9,258,037.7255,656,886.4724,624,961.09-11,841,824.2
二、投资活动产生的现金流量:
  收回投资收到的现金-10,000,00010,000,00010,000,000
  取得投资收益收到的现金-19,166.6719,166.6719,166.67
  处置固定资产、无形资产和其他长期资产收回的现金净额15,176.992,237,557.841,230,000-
  投资活动现金流入小计15,176.9912,256,724.5111,249,166.6710,019,166.67
  购建固定资产、无形资产和其他长期资产支付的现金735,431.964,080,258.684,016,129.773,768,944.32
  投资活动现金流出小计735,431.964,080,258.684,016,129.773,768,944.32
  投资活动产生的现金流量净额-720,254.978,176,465.837,233,036.96,250,222.35
三、筹资活动产生的现金流量:
  取得借款收到的现金10,000,00071,264,330.6359,300,00019,200,000
  筹资活动现金流入小计10,000,00071,264,330.6359,300,00019,200,000
  偿还债务支付的现金10,000,00068,800,00058,800,00019,000,000
  分配股利、利润或偿付利息支付的现金384,536.1323,693,128.7323,143,132.181,018,135.37
  支付其他与筹资活动有关的现金174,000744,000570,000408,000
  筹资活动现金流出小计10,558,536.1393,237,128.7382,513,132.1820,426,135.37
  筹资活动产生的现金流量净额-558,536.13-21,972,798.1-23,213,132.18-1,226,135.37
四、汇率变动对现金及现金等价物的影响-65,822.9134,415.7974,754.35137,208.53
五、现金及现金等价物净增加额-10,602,651.7341,894,969.998,719,620.16-6,680,528.69
  加:期初现金及现金等价物余额140,505,293.5798,610,323.5898,610,323.5898,610,323.58
  期末现金及现金等价物余额129,902,641.84140,505,293.57107,329,943.7491,929,794.89
补充资料:
  净利润-8,306,489.38-9,147,734.48
  资产减值准备-9,738,052.68--7,767,489.33
  固定资产和投资性房地产折旧-19,617,118.34-9,878,039.64
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-19,617,118.34-9,878,039.64
  无形资产摊销-1,664,473.77-807,293.31
  长期待摊费用摊销-1,832,736.7-918,231.19
  处置固定资产、无形资产和其他长期资产的损失--157,033--82,686.92
  财务费用-1,966,708.87-821,177.54
  投资损失-603,132.03-512,152.8
  递延所得税--2,922,898.82-974,630.19
  其中:递延所得税资产减少--2,831,507.27-974,630.19
    递延所得税负债增加--91,391.55--
  存货的减少-128,994,560.93--653,774.25
  经营性应收项目的减少--24,294,191.66-40,231,929.31
  经营性应付项目的增加--90,325,313.79--66,964,652.28
  现金的期末余额-140,505,293.57-91,929,794.89
  减:现金的期初余额-98,610,323.58-98,610,323.58
  现金及现金等价物的净增加额-41,894,969.99--6,680,528.69
公告日期2026-04-272026-04-272025-10-302025-08-29
审计意见(境内)标准无保留意见
TOP↑