当前位置:首页 - 行情中心 - 晶雪节能(301010) - 财务分析 - 现金流量表

晶雪节能

(301010)

  

流通市值:24.69亿  总市值:24.69亿
流通股本:1.08亿   总股本:1.08亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金576,126,297.04372,642,044.67236,827,992.66929,583,275.39
  收到的税费返还5,400,860.733,188,209.57541,183.334,844,472.88
  收到其他与经营活动有关的现金6,959,863.763,981,984.821,155,460.1617,217,489.22
  经营活动现金流入小计588,487,021.53379,812,239.06238,524,636.15951,645,237.49
  购买商品、接受劳务支付的现金460,169,614.17322,210,070.82174,777,387.38840,971,276.17
  支付给职工以及为职工支付的现金57,581,208.7943,649,907.7828,117,353.0285,870,059.57
  支付的各项税费17,297,044.78,613,119.875,557,029.325,146,658.49
  支付其他与经营活动有关的现金28,814,192.7817,180,964.798,147,008.5541,979,562.18
  经营活动现金流出小计563,862,060.44391,654,063.26216,598,778.25993,967,556.41
  经营活动产生的现金流量净额24,624,961.09-11,841,824.221,925,857.9-42,322,318.92
二、投资活动产生的现金流量:
  收回投资收到的现金10,000,00010,000,00010,000,00070,000,000
  取得投资收益收到的现金19,166.6719,166.6719,166.67393,713.1
  处置固定资产、无形资产和其他长期资产收回的现金净额1,230,000--2,912.62
  投资活动现金流入小计11,249,166.6710,019,166.6710,019,166.6770,396,625.72
  购建固定资产、无形资产和其他长期资产支付的现金4,016,129.773,768,944.323,158,580.4410,153,539.76
  投资支付的现金---70,300,000
  投资活动现金流出小计4,016,129.773,768,944.323,158,580.4480,453,539.76
  投资活动产生的现金流量净额7,233,036.96,250,222.356,860,586.23-10,056,914.04
三、筹资活动产生的现金流量:
  取得借款收到的现金59,300,00019,200,000-108,200,000
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计59,300,00019,200,000-108,200,000
  偿还债务支付的现金58,800,00019,000,000-83,900,000
  分配股利、利润或偿付利息支付的现金23,143,132.181,018,135.37509,599.9823,879,203.58
  支付其他与筹资活动有关的现金570,000408,000210,000840,000
  筹资活动现金流出小计82,513,132.1820,426,135.37719,599.98108,619,203.58
  筹资活动产生的现金流量净额-23,213,132.18-1,226,135.37-719,599.98-419,203.58
四、汇率变动对现金及现金等价物的影响74,754.35137,208.5314,728.6721,706.93
五、现金及现金等价物净增加额8,719,620.16-6,680,528.6928,081,572.82-52,776,729.61
  加:期初现金及现金等价物余额98,610,323.5898,610,323.5898,610,323.58151,387,053.19
  期末现金及现金等价物余额107,329,943.7491,929,794.89126,691,896.498,610,323.58
补充资料:
  净利润-9,147,734.48-29,937,033.7
  资产减值准备--7,767,489.33-16,968,498.71
  固定资产和投资性房地产折旧-9,878,039.64-20,528,051.15
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,878,039.64-20,528,051.15
  无形资产摊销-807,293.31-1,605,938.92
  长期待摊费用摊销-918,231.19-1,461,952.36
  处置固定资产、无形资产和其他长期资产的损失--82,686.92--125,106.35
  公允价值变动损失----175,166.66
  财务费用-821,177.54-2,366,945.11
  投资损失-512,152.8-1,410,467.16
  递延所得税-974,630.19--2,464,694.52
  其中:递延所得税资产减少-974,630.19--2,464,694.52
  存货的减少--653,774.25-106,462,806.52
  经营性应收项目的减少-40,231,929.31-75,490,851.72
  经营性应付项目的增加--66,964,652.28--295,789,896.74
  现金的期末余额-91,929,794.89-98,610,323.58
  减:现金的期初余额-98,610,323.58-151,387,053.19
  现金及现金等价物的净增加额--6,680,528.69--52,776,729.61
公告日期2025-10-302025-08-292025-04-292025-04-19
审计意见(境内)标准无保留意见
TOP↑