当前位置:首页 - 行情中心 - 扬电科技(301012) - 财务分析 - 现金流量表

扬电科技

(301012)

  

流通市值:30.23亿  总市值:41.50亿
流通股本:1.43亿   总股本:1.97亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金606,852,102.73243,016,195.86813,253,585.44484,925,412.38
  收到的税费返还6,644,399.783,570,507.139,365,321.95,552,746.8
  收到其他与经营活动有关的现金6,099,590.372,115,674.215,335,404.093,293,107.98
  经营活动现金流入小计619,596,092.88248,702,377.2827,954,311.43493,771,267.16
  购买商品、接受劳务支付的现金578,909,162.37226,723,164.84822,831,724.76434,557,818.7
  支付给职工以及为职工支付的现金32,150,631.5616,203,875.2656,068,806.1940,096,110.63
  支付的各项税费12,055,550.317,010,067.5331,568,036.725,424,252.26
  支付其他与经营活动有关的现金27,957,885.3524,840,094.0833,531,500.2825,066,710.81
  经营活动现金流出小计651,073,229.59274,777,201.71944,000,067.93525,144,892.4
  经营活动产生的现金流量净额-31,477,136.71-26,074,824.51-116,045,756.5-31,373,625.24
二、投资活动产生的现金流量:
  收回投资收到的现金750,000,000410,000,000880,000,000440,000,000
  取得投资收益收到的现金1,645,425.19976,368.442,494,635.541,244,903.62
  收到的其他与投资活动有关的现金620,000--143,136.99
  投资活动现金流入小计752,265,425.19410,976,368.44882,494,635.54441,388,040.61
  购建固定资产、无形资产和其他长期资产支付的现金12,176,085.138,877,662.8739,804,160.8730,023,966.31
  投资支付的现金773,211,306370,000,000990,000,000580,000,000
  支付其他与投资活动有关的现金620,000620,01590,000,000-
  投资活动现金流出小计786,007,391.13379,497,677.871,119,804,160.87610,023,966.31
  投资活动产生的现金流量净额-33,741,965.9431,478,690.57-237,309,525.33-168,635,925.7
三、筹资活动产生的现金流量:
  取得借款收到的现金359,745,509.76160,800,000455,470,000165,766,719.73
  筹资活动现金流入小计359,745,509.76160,800,000455,470,000165,766,719.73
  偿还债务支付的现金287,940,470.84153,770,000273,300,00079,800,000
  分配股利、利润或偿付利息支付的现金23,929,323.631,726,586.9119,356,363.916,623,354.33
  支付其他与筹资活动有关的现金--30,184,812.9230,184,357.94
  筹资活动现金流出小计311,869,794.47155,496,586.91322,841,176.82126,607,712.27
  筹资活动产生的现金流量净额47,875,715.295,303,413.09132,628,823.1839,159,007.46
四、汇率变动对现金及现金等价物的影响1,476,437.22946,582.9987,487.37-648.34
五、现金及现金等价物净增加额-15,866,950.1411,653,862.05-219,738,971.28-160,851,191.82
  加:期初现金及现金等价物余额203,579,222.35203,579,222.35331,476,194.63331,476,194.63
  期末现金及现金等价物余额187,712,272.21215,233,084.4111,737,223.35170,625,002.81
补充资料:
  净利润22,342,751.81-70,031,365.96-
  资产减值准备-6,584,280.88-9,950,797.86-
  固定资产和投资性房地产折旧11,080,486.44-19,149,953.28-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,080,486.44-19,149,953.28-
  无形资产摊销626,225.43-1,259,446.54-
  长期待摊费用摊销1,418,819-2,485,171.07-
  公允价值变动损失-71,181.18--43,499.61-
  财务费用-660,849-4,399,518.36-
  投资损失176,724.28--2,494,635.54-
  递延所得税701,420.11--1,965,980.88-
  其中:递延所得税资产减少707,171.53--1,971,761.74-
    递延所得税负债增加-5,751.42-5,780.86-
  存货的减少-96,333,677.52--29,696,205.31-
  经营性应收项目的减少37,730,993.46--265,169,392.85-
  经营性应付项目的增加-1,904,568.66-77,889,703.62-
  其他---1,841,999-
  现金的期末余额187,712,272.21-111,737,223.35-
  减:现金的期初余额203,579,222.35-331,476,194.63-
  现金及现金等价物的净增加额-15,866,950.14--219,738,971.28-
公告日期2025-08-262025-04-222025-04-222024-10-29
审计意见(境内)标准无保留意见
TOP↑