当前位置:首页 - 行情中心 - 海泰科(301022) - 财务分析 - 现金流量表

海泰科

(301022)

  

流通市值:24.31亿  总市值:36.26亿
流通股本:6654.85万   总股本:9926.65万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金281,287,116.67123,375,643.94609,760,566.13477,296,299.39
  收到的税费返还15,005,600.435,992,403.119,997,315.8715,952,703.55
  收到其他与经营活动有关的现金3,292,705.71720,645.253,066,236.922,566,853.92
  经营活动现金流入小计299,585,422.81130,088,692.29632,824,118.92495,815,856.86
  购买商品、接受劳务支付的现金220,317,266.6593,242,998.91347,189,397.19300,299,895.25
  支付给职工以及为职工支付的现金87,805,120.9750,282,208.73147,442,513.69111,338,168.58
  支付的各项税费7,392,308.451,814,381.718,217,503.3312,843,140.95
  支付其他与经营活动有关的现金7,794,564.275,194,996.3633,725,498.0717,818,612.69
  经营活动现金流出小计323,309,260.34150,534,585.7546,574,912.28442,299,817.47
  经营活动产生的现金流量净额-23,723,837.53-20,445,893.4186,249,206.6453,516,039.39
二、投资活动产生的现金流量:
  收回投资收到的现金816,100,000318,100,0002,091,220,0001,670,520,000
  取得投资收益收到的现金2,887,774.41,401,040.849,141,604.737,790,498.21
  处置固定资产、无形资产和其他长期资产收回的现金净额--80,00080,000
  收到的其他与投资活动有关的现金---1,069,370.65
  投资活动现金流入小计818,987,774.4319,501,040.842,100,441,604.731,679,459,868.86
  购建固定资产、无形资产和其他长期资产支付的现金105,631,131.5952,954,829.74178,416,569.28119,354,091.93
  投资支付的现金741,300,000301,300,0001,980,330,0001,595,830,000
  投资活动现金流出小计846,931,131.59354,254,829.742,158,746,569.281,715,184,091.93
  投资活动产生的现金流量净额-27,943,357.19-34,753,788.9-58,304,964.55-35,724,223.07
三、筹资活动产生的现金流量:
  吸收投资收到的现金--8,581,939.28,581,939.2
  取得借款收到的现金100,000,00068,800,000123,000,000123,000,000
  筹资活动现金流入小计100,000,00068,800,000131,581,939.2131,581,939.2
  偿还债务支付的现金19,800,000-123,000,00075,000,000
  分配股利、利润或偿付利息支付的现金28,347,695.81132,415.2824,948,258.5724,828,325.22
  支付其他与筹资活动有关的现金1,584,024.26762,153.724,082,824.763,307,498.85
  筹资活动现金流出小计49,731,720.07894,569152,031,083.33103,135,824.07
  筹资活动产生的现金流量净额50,268,279.9367,905,431-20,449,144.1328,446,115.13
四、汇率变动对现金及现金等价物的影响3,049,569.221,277,548.35-1,924,713.041,711,668.54
五、现金及现金等价物净增加额1,650,654.4313,983,297.045,570,384.9247,949,599.99
  加:期初现金及现金等价物余额105,903,871.87105,903,871.87100,333,486.95100,333,486.95
  期末现金及现金等价物余额107,554,526.3119,887,168.91105,903,871.87148,283,086.94
补充资料:
  净利润36,379,954.97-15,756,018.03-
  资产减值准备4,704,404.27-2,037,111.07-
  固定资产和投资性房地产折旧24,340,039.09-40,265,490.09-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧24,340,039.09-40,265,490.09-
  无形资产摊销1,673,694.96-2,607,796.38-
  长期待摊费用摊销358,447.02-456,061.66-
  处置固定资产、无形资产和其他长期资产的损失-75,074.72--22,713.62-
  公允价值变动损失-464,072.17-260,638.94-
  财务费用12,398,646.37-32,434,568.25-
  投资损失-2,036,464.69--8,620,366.26-
  递延所得税-6,315,643.67--10,233,456.76-
  其中:递延所得税资产减少-2,914,207.61--2,236,826.9-
    递延所得税负债增加-3,401,436.06--7,996,629.86-
  存货的减少-72,839,577.55--92,189,096.96-
  经营性应收项目的减少-122,219,163.06-30,730,855.77-
  经营性应付项目的增加94,753,553.17-57,342,543.71-
  其他3,647,762.57-11,652,455.29-
  现金的期末余额107,554,526.3-105,903,871.87-
  减:现金的期初余额105,903,871.87-100,333,486.95-
  现金及现金等价物的净增加额1,650,654.43-5,570,384.92-
公告日期2025-08-292025-04-242025-04-242024-10-29
审计意见(境内)标准无保留意见
TOP↑