当前位置:首页 - 行情中心 - 海泰科(301022) - 财务分析 - 现金流量表

海泰科

(301022)

  

流通市值:19.76亿  总市值:29.26亿
流通股本:6718.59万   总股本:9948.41万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金161,759,314.75668,432,978.47499,608,499.61281,287,116.67
  收到的税费返还5,172,883.5423,048,914.3122,183,001.1915,005,600.43
  收到其他与经营活动有关的现金1,916,090.6414,502,390.6910,101,957.173,292,705.71
  经营活动现金流入小计168,848,288.93705,984,283.47531,893,457.97299,585,422.81
  购买商品、接受劳务支付的现金113,119,520.45448,903,063.16331,507,067.13220,317,266.65
  支付给职工以及为职工支付的现金59,035,620.98169,356,206.56127,844,076.8287,805,120.97
  支付的各项税费2,816,785.7119,796,354.8212,702,201.457,392,308.45
  支付其他与经营活动有关的现金4,355,955.8825,756,911.313,122,780.647,794,564.27
  经营活动现金流出小计179,327,883.02663,812,535.84485,176,126.04323,309,260.34
  经营活动产生的现金流量净额-10,479,594.0942,171,747.6346,717,331.93-23,723,837.53
二、投资活动产生的现金流量:
  收回投资收到的现金234,000,0001,292,100,0001,040,100,000816,100,000
  取得投资收益收到的现金788,995.224,706,151.053,776,061.292,887,774.4
  处置固定资产、无形资产和其他长期资产收回的现金净额-3,108,190.83,145,110.26-
  投资活动现金流入小计234,788,995.221,299,914,341.851,047,021,171.55818,987,774.4
  购建固定资产、无形资产和其他长期资产支付的现金67,438,879.86302,351,342.3222,875,277.22105,631,131.59
  投资支付的现金214,805,1191,209,300,000966,300,000741,300,000
  投资活动现金流出小计282,243,998.861,511,651,342.31,189,175,277.22846,931,131.59
  投资活动产生的现金流量净额-47,455,003.64-211,737,000.45-142,154,105.67-27,943,357.19
三、筹资活动产生的现金流量:
  吸收投资收到的现金-8,409,353.48,409,353.4-
  取得借款收到的现金146,477,570.06234,286,882.65171,265,457.18100,000,000
  收到其他与筹资活动有关的现金--100,000-
  筹资活动现金流入小计146,477,570.06242,696,236.05179,774,810.58100,000,000
  偿还债务支付的现金49,945,454.9269,000,00040,000,00019,800,000
  分配股利、利润或偿付利息支付的现金1,161,128.9730,415,065.8428,930,166.7428,347,695.81
  支付其他与筹资活动有关的现金-2,323,171.62,348,087.571,584,024.26
  筹资活动现金流出小计51,106,583.89101,738,237.4471,278,254.3149,731,720.07
  筹资活动产生的现金流量净额95,370,986.17140,957,998.61108,496,556.2750,268,279.93
四、汇率变动对现金及现金等价物的影响-2,058,032.283,007,291.323,878,914.463,049,569.22
五、现金及现金等价物净增加额35,378,356.16-25,599,962.8916,938,696.991,650,654.43
  加:期初现金及现金等价物余额105,903,871.87105,903,871.87105,903,871.87105,903,871.87
  期末现金及现金等价物余额141,282,228.0380,303,908.98122,842,568.86107,554,526.3
补充资料:
  净利润-52,736,742.65-36,379,954.97
  资产减值准备-9,330,763.42-4,704,404.27
  固定资产和投资性房地产折旧-50,157,779.1-24,340,039.09
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-50,157,779.1-24,340,039.09
  无形资产摊销-3,189,374.38-1,673,694.96
  长期待摊费用摊销-438,209.19-358,447.02
  处置固定资产、无形资产和其他长期资产的损失--829,629.54--75,074.72
  公允价值变动损失--889,555.89--464,072.17
  财务费用-12,232,151.58-12,398,646.37
  投资损失--3,526,098.5--2,036,464.69
  递延所得税--6,465,193.76--6,315,643.67
  其中:递延所得税资产减少--3,021,852.71--2,914,207.61
    递延所得税负债增加--3,443,341.05--3,401,436.06
  存货的减少--60,254,136.49--72,839,577.55
  经营性应收项目的减少--105,303,301.53--122,219,163.06
  经营性应付项目的增加-75,300,465.97-94,753,553.17
  其他-9,192,657.14-3,647,762.57
  现金的期末余额-80,303,908.98-107,554,526.3
  减:现金的期初余额-105,903,871.87-105,903,871.87
  现金及现金等价物的净增加额--25,599,962.89-1,650,654.43
公告日期2026-04-252026-04-252025-10-242025-08-29
审计意见(境内)标准无保留意见
TOP↑