当前位置:首页 - 行情中心 - 霍普股份(301024) - 财务分析 - 现金流量表

霍普股份

(301024)

  

流通市值:25.26亿  总市值:26.68亿
流通股本:6021.00万   总股本:6358.50万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金54,084,870.5828,594,408.19179,799,844.97123,421,566.54
  收到其他与经营活动有关的现金30,562,342.454,927,734.5717,596,683.035,780,826.2
  经营活动现金流入小计84,647,213.0333,522,142.76197,396,528129,202,392.74
  购买商品、接受劳务支付的现金31,079,088.2610,606,281.3577,311,213.3157,402,348.83
  支付给职工以及为职工支付的现金46,743,682.2324,075,327.0698,427,062.8975,273,143.74
  支付的各项税费2,557,660.741,063,749.1111,605,457.79,411,905.69
  支付其他与经营活动有关的现金46,570,658.759,230,018.3733,536,081.8130,431,742.01
  经营活动现金流出小计126,951,089.9844,975,375.89220,879,815.71172,519,140.27
  经营活动产生的现金流量净额-42,303,876.95-11,453,233.13-23,483,287.71-43,316,747.53
二、投资活动产生的现金流量:
  收回投资收到的现金--331,735,368.31211,735,368.31
  取得投资收益收到的现金-83.33618,669.97395,602.62
  处置固定资产、无形资产和其他长期资产收回的现金净额2,840,534850,0004,520,901.97-
  收到的其他与投资活动有关的现金--1,104.79-
  投资活动现金流入小计2,840,534850,083.33336,876,045.04212,130,970.93
  购建固定资产、无形资产和其他长期资产支付的现金21,730,331.0210,140,796.7227,158,334.44,055,352.06
  投资支付的现金150,000-324,590,000254,340,000
  取得子公司及其他营业单位支付的现金19,908,479.4619,908,479.46--
  投资活动现金流出小计41,788,810.4830,049,276.18351,748,334.4258,395,352.06
  投资活动产生的现金流量净额-38,948,276.48-29,199,192.85-14,872,289.36-46,264,381.13
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,300,000920,000800,000150,000
  其中:子公司吸收少数股东投资收到的现金2,300,000-800,000150,000
  取得借款收到的现金29,800,0009,900,00091,764,746.6776,630,000
  收到其他与筹资活动有关的现金-01,000,0001,000,000
  筹资活动现金流入小计32,100,00010,820,00093,564,746.6777,780,000
  偿还债务支付的现金59,561,30930,390,22562,380,510.1346,596,386.82
  分配股利、利润或偿付利息支付的现金1,038,282.86434,445.153,326,803.031,554,578.65
  支付其他与筹资活动有关的现金20,519,016.9818,328,555.0610,458,445.599,711,900.85
  筹资活动现金流出小计81,118,608.8449,153,225.2176,165,758.7557,862,866.32
  筹资活动产生的现金流量净额-49,018,608.84-38,333,225.2117,398,987.9219,917,133.68
四、汇率变动对现金及现金等价物的影响2,391.3-958.0323,683.81-29,085.43
五、现金及现金等价物净增加额-130,268,370.97-78,986,609.22-20,932,905.34-69,693,080.41
  加:期初现金及现金等价物余额250,421,416.63250,421,416.63271,354,321.97271,354,321.97
  期末现金及现金等价物余额120,153,045.66171,434,807.41250,421,416.63201,661,241.56
补充资料:
  净利润-21,181,058.05--112,508,041.93-
  资产减值准备-763,369.91-64,563,910.34-
  固定资产和投资性房地产折旧3,479,803.39-4,294,552.76-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,479,803.39-4,294,552.76-
  无形资产摊销356,573.81-755,193.15-
  长期待摊费用摊销750,248.19-1,828,690.37-
  处置固定资产、无形资产和其他长期资产的损失-347,456.13-1,955,809.01-
  固定资产报废损失--245,477.46-
  财务费用1,203,049.77-4,552,650.6-
  投资损失113,275.63--487,820-
  递延所得税-271,152.71--3,588,343.9-
  其中:递延所得税资产减少-297,512.97--3,588,343.9-
    递延所得税负债增加26,360.26---
  存货的减少2,158,356.77-582,780.13-
  经营性应收项目的减少-149,719,040.73-21,775,627.4-
  经营性应付项目的增加119,038,184.09--33,423,251.26-
  其他--18,753,203.27-
  现金的期末余额120,153,045.66-250,421,416.63-
  减:现金的期初余额250,421,416.63-271,354,321.97-
  现金及现金等价物的净增加额-130,268,370.97--20,932,905.34-
公告日期2025-08-282025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑