当前位置:首页 - 行情中心 - 浩通科技(301026) - 财务分析 - 现金流量表

浩通科技

(301026)

  

流通市值:26.05亿  总市值:36.07亿
流通股本:1.60亿   总股本:2.22亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,593,985,457.863,345,536,887.921,448,309,897.054,912,582,023.15
  客户存款和同业存放款项净增加额--00
  向中央银行借款净增加额--00
  向其他金融机构拆入资金净增加额--00
  收到原保险合同保费取得的现金--00
  收到再保险业务现金净额--00
  保户储金及投资款净增加额--00
  收取利息、手续费及佣金的现金--00
  拆入资金净增加额--00
  回购业务资金净增加额--00
  收到的税费返还4,239,948.94-00
  收到其他与经营活动有关的现金415,205,167.0727,787,076.0637,186,479.272,047,447,324.85
  经营活动现金流入的其他项目--00
  经营活动现金流入小计5,013,430,573.873,373,323,963.981,485,496,376.326,960,029,348
  购买商品、接受劳务支付的现金4,461,842,523.232,937,510,297.08843,580,525.744,327,277,765.3
  客户贷款及垫款净增加额--00
  存放中央银行和同业款项净增加额--00
  支付原保险合同赔付款项的现金--00
  支付利息、手续费及佣金的现金--00
  支付保单红利的现金--00
  支付给职工以及为职工支付的现金17,287,398.0313,422,010.9429,617,522.8324,805,423.01
  支付的各项税费21,358,630.5818,410,802.4230,628,298.3461,707,670.93
  支付其他与经营活动有关的现金175,242,856.0123,242,865.3139,029,437.213,095,115,208.24
  经营活动现金流出的其他项目--00
  经营活动现金流出小计4,675,731,407.852,992,585,975.75942,855,784.127,508,906,067.48
  经营活动产生的现金流量净额337,699,166.02380,737,988.23542,640,592.2-548,876,719.48
二、投资活动产生的现金流量:
  收回投资收到的现金628,448,996.66273,448,996.6620,148,112.341,097,148,112.34
  取得投资收益收到的现金4,188,710.782,957,259.21,240,779.4911,167,231.46
  处置固定资产、无形资产和其他长期资产收回的现金净额44,929,742.2444,929,742.24-6,285,909.91
  处置子公司及其他营业单位收到的现金净额-073,764.870
  收到的其他与投资活动有关的现金67,946.67-1,520,813.07-
  投资活动现金流入小计677,635,396.35321,335,998.122,983,469.771,114,601,253.71
  购建固定资产、无形资产和其他长期资产支付的现金6,546,358.85,464,602.63,014,315.44264,413,279.19
  投资支付的现金559,080,627.78309,080,627.78106,296,3501,178,750,000
  质押贷款净增加额-000
  取得子公司及其他营业单位支付的现金0-00
  支付其他与投资活动有关的现金22,096,749.5522,096,749.552,212,913.457,468,761.83
  投资活动现金流出小计587,723,736.13336,641,979.93111,523,578.891,450,632,041.02
  投资活动产生的现金流量净额89,911,660.22-15,305,981.83-88,540,109.12-336,030,787.31
三、筹资活动产生的现金流量:
  吸收投资收到的现金8,470,508.86-00
  其中:子公司吸收少数股东投资收到的现金--00
  取得借款收到的现金2,013,500,0001,070,000,000271,800,0003,521,632,672.12
  收到其他与筹资活动有关的现金43,810,380.7241,889,891.72802,331,293.09234,855,436.8
  筹资活动现金流入小计2,065,780,889.581,111,889,891.721,074,131,293.093,756,488,108.92
  偿还债务支付的现金2,311,422,694.441,357,900,000940,220,0002,586,280,000
  分配股利、利润或偿付利息支付的现金66,670,510.564,685,391.05478,961.9652,230,405.53
  其中:子公司支付给少数股东的股利、利润--00
  支付其他与筹资活动有关的现金60,183,183.97-506,481,213227,650,109
  筹资活动现金流出小计2,438,276,388.911,422,585,391.051,447,180,174.962,866,160,514.53
  筹资活动产生的现金流量净额-372,495,499.33-310,695,499.33-373,048,881.87890,327,594.39
四、汇率变动对现金及现金等价物的影响-15,708.02-15,708.02183.55577,074.95
五、现金及现金等价物净增加额55,099,618.8954,720,799.0581,051,784.765,997,162.55
  加:期初现金及现金等价物余额47,869,415.4747,869,415.4747,869,415.4741,872,252.92
  期末现金及现金等价物余额102,969,034.36102,590,214.52128,921,200.2347,869,415.47
补充资料:
  净利润-145,904,630.55-172,164,851.54
  资产减值准备--17,354,375.07-4,446,064.6
  固定资产和投资性房地产折旧-22,762,875.67-37,213,095.72
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-22,762,875.67-37,213,095.72
  无形资产摊销-1,866,009.48-2,713,425.16
  长期待摊费用摊销-1,093,738.83-3,678,018.54
  处置固定资产、无形资产和其他长期资产的损失--19,266,972.29-6,235,421.07
  公允价值变动损失--439,142.62-1,409,056.11
  财务费用-8,381,017.94-18,936,896.26
  投资损失-7,583,096.75-446,599.75
  递延所得税-16,307,894.2--16,271,212.74
  其中:递延所得税资产减少-16,307,894.2--17,203,545.17
    递延所得税负债增加---932,332.43
  存货的减少-642,034,825.09--1,029,872,459.42
  经营性应收项目的减少-501,114,125.32--829,673,728.43
  经营性应付项目的增加--343,528,952.58-1,070,505,292.21
  其他--585,720,783.04-1,530,318.05
  现金的期末余额-102,590,214.52-47,869,415.47
  减:现金的期初余额-47,869,415.47-41,872,252.92
  现金及现金等价物的净增加额-54,720,799.05-5,997,162.55
公告日期2026-10-232026-08-212026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑