当前位置:首页 - 行情中心 - 东亚机械(301028) - 财务分析 - 现金流量表

东亚机械

(301028)

  

流通市值:31.73亿  总市值:49.04亿
流通股本:2.48亿   总股本:3.84亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金479,898,109.6213,584,059.12976,836,786.55718,193,377.27
  收到的税费返还7,983,421.232,025,539.2710,738,615.439,145,785.46
  收到其他与经营活动有关的现金18,764,311.6510,317,438.6538,373,403.222,128,803.51
  经营活动现金流入小计506,645,842.48225,927,037.041,025,948,805.18749,467,966.24
  购买商品、接受劳务支付的现金257,767,688.27121,017,086.65531,472,643.27391,856,928.19
  支付给职工以及为职工支付的现金99,194,610.6754,418,117.47148,759,076.3115,341,856.36
  支付的各项税费44,166,742.569,984,227.2779,751,772.264,055,110.34
  支付其他与经营活动有关的现金19,157,716.488,095,859.4236,871,585.1226,245,404.45
  经营活动现金流出小计420,286,757.98193,515,290.81796,855,076.89597,499,299.34
  经营活动产生的现金流量净额86,359,084.532,411,746.23229,093,728.29151,968,666.9
二、投资活动产生的现金流量:
  收回投资收到的现金345,000,00075,000,000979,000,000533,744,165.98
  取得投资收益收到的现金3,031,168.3832,742.977,458,304.713,414,887.41
  处置固定资产、无形资产和其他长期资产收回的现金净额46,00010,000367,000243,000
  投资活动现金流入小计348,077,168.3875,042,742.97986,825,304.71537,402,053.39
  购建固定资产、无形资产和其他长期资产支付的现金111,891,808.7360,962,417.93330,011,786.96193,978,318.22
  投资支付的现金420,000,000275,000,0001,220,000,000930,000,000
  投资活动现金流出小计531,891,808.73335,962,417.931,550,011,786.961,123,978,318.22
  投资活动产生的现金流量净额-183,814,640.35-260,919,674.96-563,186,482.25-586,576,264.83
三、筹资活动产生的现金流量:
  吸收投资收到的现金9,545,890.32-13,623,672.1613,623,672.16
  取得借款收到的现金71,000,00036,000,000234,000,000104,000,000
  筹资活动现金流入小计80,545,890.3236,000,000247,623,672.16117,623,672.16
  分配股利、利润或偿付利息支付的现金40,961,0561,289,333.3477,806,817.9138,749,922.95
  支付其他与筹资活动有关的现金35,282.42-20,306.8710,005.18
  筹资活动现金流出小计40,996,338.421,289,333.3477,827,124.7838,759,928.13
  筹资活动产生的现金流量净额39,549,551.934,710,666.66169,796,547.3878,863,744.03
四、汇率变动对现金及现金等价物的影响-532,691.41-106,722.82894,241.15-588,996.66
五、现金及现金等价物净增加额-58,438,695.36-193,903,984.89-163,401,965.43-356,332,850.56
  加:期初现金及现金等价物余额357,995,370.7357,995,370.7521,397,336.13521,397,336.13
  期末现金及现金等价物余额299,556,675.34164,091,385.81357,995,370.7165,064,485.57
补充资料:
  净利润125,272,782.42-217,229,701.28-
  资产减值准备5,967,442.94-9,769,058.54-
  固定资产和投资性房地产折旧20,362,134.68-41,215,129.54-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧20,362,134.68-41,215,129.54-
  无形资产摊销1,408,529.49-2,924,836.87-
  长期待摊费用摊销0-4,513.44-
  处置固定资产、无形资产和其他长期资产的损失115,154.53-139,139.11-
  固定资产报废损失--71,851.77-
  公允价值变动损失0---
  财务费用254,906.42---
  投资损失-11,258,380.48--21,405,356.13-
  递延所得税-3,790,716.5--6,940,027.18-
  其中:递延所得税资产减少-3,790,716.5--6,940,027.18-
  存货的减少12,540,923.63--22,712,280.93-
  经营性应收项目的减少-56,342,263.04--94,637,935.46-
  经营性应付项目的增加-26,202,893.53-84,046,966.29-
  其他18,031,463.94-19,388,131.15-
  现金的期末余额299,556,675.34-357,995,370.7-
  减:现金的期初余额357,995,370.7-521,397,336.13-
  现金及现金等价物的净增加额-58,438,695.36--163,401,965.43-
公告日期2025-08-262025-04-282025-04-262024-10-25
审计意见(境内)标准无保留意见
TOP↑