当前位置:首页 - 行情中心 - 东亚机械(301028) - 财务分析 - 现金流量表

东亚机械

(301028)

  

流通市值:34.49亿  总市值:53.31亿
流通股本:2.48亿   总股本:3.84亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金752,898,651.64479,898,109.6213,584,059.12976,836,786.55
  收到的税费返还9,164,351.927,983,421.232,025,539.2710,738,615.43
  收到其他与经营活动有关的现金23,512,219.2518,764,311.6510,317,438.6538,373,403.2
  经营活动现金流入小计785,575,222.81506,645,842.48225,927,037.041,025,948,805.18
  购买商品、接受劳务支付的现金376,655,894.26257,767,688.27121,017,086.65531,472,643.27
  支付给职工以及为职工支付的现金136,946,594.1799,194,610.6754,418,117.47148,759,076.3
  支付的各项税费66,264,851.8844,166,742.569,984,227.2779,751,772.2
  支付其他与经营活动有关的现金27,484,158.1519,157,716.488,095,859.4236,871,585.12
  经营活动现金流出小计607,351,498.46420,286,757.98193,515,290.81796,855,076.89
  经营活动产生的现金流量净额178,223,724.3586,359,084.532,411,746.23229,093,728.29
二、投资活动产生的现金流量:
  收回投资收到的现金405,000,000345,000,00075,000,000979,000,000
  取得投资收益收到的现金4,812,338.73,031,168.3832,742.977,458,304.71
  处置固定资产、无形资产和其他长期资产收回的现金净额46,00046,00010,000367,000
  投资活动现金流入小计409,858,338.7348,077,168.3875,042,742.97986,825,304.71
  购建固定资产、无形资产和其他长期资产支付的现金212,737,563.41111,891,808.7360,962,417.93330,011,786.96
  投资支付的现金665,000,000420,000,000275,000,0001,220,000,000
  投资活动现金流出小计877,737,563.41531,891,808.73335,962,417.931,550,011,786.96
  投资活动产生的现金流量净额-467,879,224.71-183,814,640.35-260,919,674.96-563,186,482.25
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,376,608.329,545,890.32-13,623,672.16
  取得借款收到的现金139,000,00071,000,00036,000,000234,000,000
  筹资活动现金流入小计149,376,608.3280,545,890.3236,000,000247,623,672.16
  分配股利、利润或偿付利息支付的现金42,159,642.0840,961,0561,289,333.3477,806,817.91
  支付其他与筹资活动有关的现金5,186.4235,282.42-20,306.87
  筹资活动现金流出小计42,164,828.540,996,338.421,289,333.3477,827,124.78
  筹资活动产生的现金流量净额107,211,779.8239,549,551.934,710,666.66169,796,547.38
四、汇率变动对现金及现金等价物的影响-1,076,731.7-532,691.41-106,722.82894,241.15
五、现金及现金等价物净增加额-183,520,452.24-58,438,695.36-193,903,984.89-163,401,965.43
  加:期初现金及现金等价物余额357,995,370.7357,995,370.7357,995,370.7521,397,336.13
  期末现金及现金等价物余额174,474,918.46299,556,675.34164,091,385.81357,995,370.7
补充资料:
  净利润-125,272,782.42-217,229,701.28
  资产减值准备-5,967,442.94-9,769,058.54
  固定资产和投资性房地产折旧-20,362,134.68-41,215,129.54
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-20,362,134.68-41,215,129.54
  无形资产摊销-1,408,529.49-2,924,836.87
  长期待摊费用摊销-0-4,513.44
  处置固定资产、无形资产和其他长期资产的损失-115,154.53-139,139.11
  固定资产报废损失---71,851.77
  公允价值变动损失-0--
  财务费用-254,906.42--
  投资损失--11,258,380.48--21,405,356.13
  递延所得税--3,790,716.5--6,940,027.18
  其中:递延所得税资产减少--3,790,716.5--6,940,027.18
  存货的减少-12,540,923.63--22,712,280.93
  经营性应收项目的减少--56,342,263.04--94,637,935.46
  经营性应付项目的增加--26,202,893.53-84,046,966.29
  其他-18,031,463.94-19,388,131.15
  现金的期末余额-299,556,675.34-357,995,370.7
  减:现金的期初余额-357,995,370.7-521,397,336.13
  现金及现金等价物的净增加额--58,438,695.36--163,401,965.43
公告日期2025-10-282025-08-262025-04-282025-04-26
审计意见(境内)标准无保留意见
TOP↑