当前位置:首页 - 行情中心 - 新柴股份(301032) - 财务分析 - 现金流量表

新柴股份

(301032)

  

流通市值:14.76亿  总市值:21.73亿
流通股本:1.64亿   总股本:2.41亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,949,099,819.341,459,738,461.4587,124,412.832,335,707,278.74
  收到的税费返还201,962.39201,962.39190,627.76921,642.64
  收到其他与经营活动有关的现金11,778,101.756,076,780.53,028,089.5112,498,712.57
  经营活动现金流入小计1,961,079,883.481,466,017,204.29590,343,130.12,349,127,633.95
  购买商品、接受劳务支付的现金1,581,091,873.931,037,789,404.59536,965,249.751,776,216,671.15
  支付给职工以及为职工支付的现金166,340,390.69121,274,510.0673,603,036.57200,786,014.38
  支付的各项税费42,819,194.4733,185,587.0311,113,947.1760,414,530.81
  支付其他与经营活动有关的现金55,665,121.7334,923,262.0417,191,848.9477,784,826.82
  经营活动现金流出小计1,845,916,580.821,227,172,763.72638,874,082.432,115,202,043.16
  经营活动产生的现金流量净额115,163,302.66238,844,440.57-48,530,952.33233,925,590.79
二、投资活动产生的现金流量:
  收回投资收到的现金1,674,282,219.541,202,681,522.42558,124,474.311,670,184,490.38
  取得投资收益收到的现金7,277,296.564,918,278.773,603,732.64,512,867.98
  处置固定资产、无形资产和其他长期资产收回的现金净额189,557.5296,460.1887,610.62397,026.22
  投资活动现金流入小计1,681,749,073.621,207,696,261.37561,815,817.531,675,094,384.58
  购建固定资产、无形资产和其他长期资产支付的现金15,347,185.79,146,204.922,086,518.762,873,561
  投资支付的现金1,988,926,377.741,383,066,377.74827,496,377.741,672,500,000
  投资活动现金流出小计2,004,273,563.441,392,212,582.66829,582,896.51,675,373,561
  投资活动产生的现金流量净额-322,524,489.82-184,516,321.29-267,767,078.97-279,176.42
三、筹资活动产生的现金流量:
  吸收投资收到的现金---4,900,000
  其中:子公司吸收少数股东投资收到的现金---4,900,000
  取得借款收到的现金17,583,491.4917,583,491.4916,000,00080,504,507.67
  筹资活动现金流入小计17,583,491.4917,583,491.4916,000,00085,404,507.67
  偿还债务支付的现金39,000,00039,000,00039,000,00063,125,978.63
  分配股利、利润或偿付利息支付的现金32,450,699.0732,134,127.77448,365.2926,088,665.93
  支付其他与筹资活动有关的现金1,923,806.971,923,806.97-1,995,046.2
  筹资活动现金流出小计73,374,506.0473,057,934.7439,448,365.2991,209,690.76
  筹资活动产生的现金流量净额-55,791,014.55-55,474,443.25-23,448,365.29-5,805,183.09
五、现金及现金等价物净增加额-263,152,201.71-1,146,323.97-339,746,396.59227,841,231.28
  加:期初现金及现金等价物余额484,514,257.95484,514,257.95484,514,257.95256,673,026.67
  期末现金及现金等价物余额221,362,056.24483,367,933.98144,767,861.36484,514,257.95
补充资料:
  净利润-44,476,314.77-105,385,250.6
  资产减值准备-2,133,309.38-4,039,750.36
  固定资产和投资性房地产折旧-29,126,943.93-58,226,533.32
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-29,126,943.93-58,226,533.32
  无形资产摊销-1,779,378.22-4,814,959.92
  长期待摊费用摊销-206,291.04-359,465.65
  处置固定资产、无形资产和其他长期资产的损失--61,222.85--132,172.68
  财务费用-852,056.04-2,007,809.54
  投资损失--4,659,801.19--3,632,502.06
  递延所得税--655,428.82-6,922,005.86
  其中:递延所得税资产减少--655,428.82-6,922,005.86
  存货的减少-65,244,505.43--31,374,195.85
  经营性应收项目的减少--125,976,504.2--36,855,983.36
  经营性应付项目的增加-203,907,415.79-125,187,501.46
  其他-133,321.05--182,453.53
  现金的期末余额-483,367,933.98-484,514,257.95
  减:现金的期初余额-484,514,257.95-256,673,026.67
  现金及现金等价物的净增加额--1,146,323.97-227,841,231.28
公告日期2026-10-292026-08-252026-04-232026-04-23
审计意见(境内)标准无保留意见
TOP↑