当前位置:首页 - 行情中心 - 新柴股份(301032) - 财务分析 - 现金流量表

新柴股份

(301032)

  

流通市值:20.43亿  总市值:30.82亿
流通股本:1.60亿   总股本:2.41亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,474,757,078.21572,579,652.22,154,043,238.221,830,704,447.35
  收到的税费返还830,962.21830,962.21864,788.586,787,784.83
  收到其他与经营活动有关的现金3,505,455.912,742,192.3317,578,136.738,835,717.48
  经营活动现金流入小计1,479,093,496.33576,152,806.742,172,486,163.531,846,327,949.66
  购买商品、接受劳务支付的现金1,017,724,021.46506,953,349.361,814,379,603.621,641,469,383.75
  支付给职工以及为职工支付的现金114,050,516.1368,366,144.42196,135,276.19152,787,412.54
  支付的各项税费38,499,526.8310,249,849.534,347,623.9532,778,281.63
  支付其他与经营活动有关的现金26,902,514.6813,426,239.2876,771,933.5950,155,362.36
  经营活动现金流出小计1,197,176,579.1598,995,582.562,121,634,437.351,877,190,440.28
  经营活动产生的现金流量净额281,916,917.23-22,842,775.8250,851,726.18-30,862,490.62
二、投资活动产生的现金流量:
  收回投资收到的现金841,235,130.96332,564,856.3882,195,684.18617,005,160.33
  取得投资收益收到的现金1,749,485.61485,956.343,924,844.62,722,477.41
  处置固定资产、无形资产和其他长期资产收回的现金净额188,190.98177,599.831,590,639.871,550,382.01
  投资活动现金流入小计843,172,807.55333,228,412.47887,711,168.65621,278,019.75
  购建固定资产、无形资产和其他长期资产支付的现金2,470,539.231,492,759.399,311,205.3416,262,135.45
  投资支付的现金883,300,000399,000,000900,660,000718,780,000
  投资活动现金流出小计885,770,539.23400,492,759.39909,971,205.34735,042,135.45
  投资活动产生的现金流量净额-42,597,731.68-67,264,346.92-22,260,036.69-113,764,115.7
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,900,0004,900,000--
  其中:子公司吸收少数股东投资收到的现金4,900,000---
  取得借款收到的现金40,962,020.5340,962,020.5377,163,958.130,000,000
  筹资活动现金流入小计45,862,020.5345,862,020.5377,163,958.130,000,000
  偿还债务支付的现金14,000,00014,000,00096,091,666.6750,000,000
  分配股利、利润或偿付利息支付的现金25,127,346.3658,483.259,171,299.9310,593,942.13
  支付其他与筹资活动有关的现金--1,995,046.2-
  筹资活动现金流出小计39,127,346.314,658,483.25107,258,012.860,593,942.13
  筹资活动产生的现金流量净额6,734,674.2331,203,537.28-30,094,054.7-30,593,942.13
五、现金及现金等价物净增加额246,053,859.78-58,903,585.46-1,502,365.21-175,220,548.45
  加:期初现金及现金等价物余额256,673,026.67256,814,555.46258,175,391.88258,175,391.88
  期末现金及现金等价物余额502,726,886.45197,910,970256,673,026.6782,954,843.43
补充资料:
  净利润38,102,268.65-76,563,967.35-
  资产减值准备10,027,716.42-11,307,572.77-
  固定资产和投资性房地产折旧29,076,077.14-59,198,569.56-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧29,076,077.14-59,198,569.56-
  无形资产摊销2,533,478.5-5,425,557.99-
  长期待摊费用摊销169,464.81-262,686.44-
  处置固定资产、无形资产和其他长期资产的损失-123,986.41--171,320.54-
  财务费用1,027,381.31-2,064,297.5-
  投资损失-1,119,760.27--2,171,718.41-
  递延所得税3,218,019.48-2,260,994.77-
  其中:递延所得税资产减少3,218,019.48-2,260,994.77-
  存货的减少66,983,365.64-45,141,232.73-
  经营性应收项目的减少-84,210,073.54--58,920,627.57-
  经营性应付项目的增加196,336,762.9--96,590,629-
  其他242.14-95,723.09-
  现金的期末余额502,726,886.45-256,673,026.67-
  减:现金的期初余额256,673,026.67-258,175,391.88-
  现金及现金等价物的净增加额246,053,859.78--1,502,365.21-
公告日期2025-08-262025-04-222025-04-222024-10-28
审计意见(境内)标准无保留意见
TOP↑