当前位置:首页 - 行情中心 - 双乐股份(301036) - 财务分析 - 现金流量表

双乐股份

(301036)

  

流通市值:27.12亿  总市值:38.50亿
流通股本:7043.36万   总股本:1.00亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金497,141,207.49192,526,448.021,231,299,478.39884,279,340.14
  收到的税费返还1,274,061.471,274,061.471,120,546.66738,048.72
  收到其他与经营活动有关的现金2,888,177.17780,504.758,928,683.417,343,436.78
  经营活动现金流入小计501,303,446.13194,581,014.241,241,348,708.46892,360,825.64
  购买商品、接受劳务支付的现金382,506,467.28187,422,252.94755,276,724.71565,310,252.57
  支付给职工以及为职工支付的现金71,456,924.0440,543,368.99122,547,861.9491,075,247.45
  支付的各项税费30,778,063.5110,343,883.8765,826,396.8746,976,286.91
  支付其他与经营活动有关的现金36,353,840.4519,331,453.5768,185,621.949,338,134.39
  经营活动现金流出小计521,095,295.28257,640,959.371,011,836,605.42752,699,921.32
  经营活动产生的现金流量净额-19,791,849.15-63,059,945.13229,512,103.04139,660,904.32
二、投资活动产生的现金流量:
  取得投资收益收到的现金--791,443.6791,443.6
  处置固定资产、无形资产和其他长期资产收回的现金净额10,375.56-1,143,042.8529,142.9
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计10,375.56-1,934,486.45820,586.5
  购建固定资产、无形资产和其他长期资产支付的现金11,453,028.972,686,470.0516,910,333.7716,336,875.93
  投资活动现金流出小计11,453,028.972,686,470.0516,910,333.7716,336,875.93
  投资活动产生的现金流量净额-11,442,653.41-2,686,470.05-14,975,847.32-15,516,289.43
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金1,000,000-16,000,00010,000,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计1,000,000-16,000,00010,000,000
  偿还债务支付的现金--100,000,000100,000,000
  分配股利、利润或偿付利息支付的现金20,000,000-60,727,442.8830,000,000
  支付其他与筹资活动有关的现金1,000,000-1,000,000-
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计21,000,000-161,727,442.88130,000,000
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-20,000,000--145,727,442.88-120,000,000
四、汇率变动对现金及现金等价物的影响229,776.35173,618.321,035,131.84586,173.37
五、现金及现金等价物净增加额-51,004,726.21-65,572,796.8669,843,944.684,730,788.26
  加:期初现金及现金等价物余额94,776,445.1994,776,445.1924,932,500.5124,932,500.51
  期末现金及现金等价物余额43,771,718.9829,203,648.3394,776,445.1929,663,288.77
补充资料:
  净利润44,763,408.54-120,697,619.07-
  资产减值准备-160,908.82-1,260,767.43-
  固定资产和投资性房地产折旧78,862,223.56-156,416,575.2-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧78,862,223.56-156,416,575.2-
  无形资产摊销2,427,416.89-4,598,349.15-
  固定资产报废损失75,896.18-966,505.9-
  公允价值变动损失0--59,800-
  财务费用890,858.93-3,539,265.36-
  投资损失0--791,443.6-
  递延所得税6,330.27-2,035,886.34-
  其中:递延所得税资产减少-219,781.13-1,001,343.68-
    递延所得税负债增加226,111.4-1,034,542.66-
  存货的减少-10,998,191.64--18,999,474.91-
  经营性应收项目的减少-123,504,731.36--58,117,003-
  经营性应付项目的增加-11,682,030.32-15,594,644.05-
  其他-1,293,561.46-1,133,361.34-
  现金的期末余额43,771,718.98-94,776,445.19-
  减:现金的期初余额94,776,445.19-24,932,500.51-
  现金及现金等价物的净增加额-51,004,726.21-69,843,944.68-
公告日期2025-08-182025-04-222025-04-222024-10-24
审计意见(境内)标准无保留意见
TOP↑