当前位置:首页 - 行情中心 - 深水规院(301038) - 财务分析 - 现金流量表

深水规院

(301038)

  

流通市值:31.79亿  总市值:31.79亿
流通股本:2.23亿   总股本:2.23亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金450,112,349.23257,319,701.86153,468,936.39713,974,729.34
  收到的税费返还---38,568.22
  收到其他与经营活动有关的现金17,231,772.3214,217,117.666,884,394.195,552,101.3
  经营活动现金流入小计467,344,121.55271,536,819.52160,353,330.58719,565,398.86
  购买商品、接受劳务支付的现金260,772,553.62187,014,008.75126,439,114.38263,992,809.28
  支付给职工以及为职工支付的现金282,254,170.09211,994,398.86109,407,843.38316,375,851.87
  支付的各项税费28,909,803.7825,257,873.7514,594,269.233,653,555.97
  支付其他与经营活动有关的现金33,888,282.2832,977,260.5616,016,173.4535,753,537.54
  经营活动现金流出小计605,824,809.77457,243,541.92266,457,400.41649,775,754.66
  经营活动产生的现金流量净额-138,480,688.22-185,706,722.4-106,104,069.8369,789,644.2
二、投资活动产生的现金流量:
  收回投资收到的现金401,896,665.76221,896,665.7630,000,000617,000,000
  取得投资收益收到的现金6,792,125.115,891,961.5131,2504,132,851.74
  处置固定资产、无形资产和其他长期资产收回的现金净额135,442.4817,442.4817,442.4822,210.38
  投资活动现金流入小计408,824,233.35227,806,069.7430,148,692.48621,155,062.12
  购建固定资产、无形资产和其他长期资产支付的现金5,969,766.933,699,739.621,512,213.1727,916,213.55
  投资支付的现金400,000,000250,000,000130,000,000768,693,282.2
  投资活动现金流出小计405,969,766.93253,699,739.62131,512,213.17796,609,495.75
  投资活动产生的现金流量净额2,854,466.42-25,893,669.88-101,363,520.69-175,454,433.63
三、筹资活动产生的现金流量:
  取得借款收到的现金15,000,000--11,950,000
  筹资活动现金流入平衡项目0--0
  筹资活动现金流入小计15,000,000--11,950,000
  偿还债务支付的现金10,000,000--7,950,000
  分配股利、利润或偿付利息支付的现金18,704,216.39106,672.2252,75016,034,475.58
  支付其他与筹资活动有关的现金2,181,197.711,687,638.24614,184.886,926,922.42
  筹资活动现金流出小计30,885,414.11,794,310.46666,934.8830,911,398
  筹资活动产生的现金流量净额-15,885,414.1-1,794,310.46-666,934.88-18,961,398
四、汇率变动对现金及现金等价物的影响----14,247.79
五、现金及现金等价物净增加额-151,511,635.9-213,394,702.74-208,134,525.4-124,640,435.22
  加:期初现金及现金等价物余额435,715,423.03435,715,423.03435,715,423.03560,355,858.25
  期末现金及现金等价物余额284,203,787.13222,320,720.29227,580,897.63435,715,423.03
补充资料:
  净利润-5,612,839.66-52,711,562.29
  资产减值准备-29,393,804.6-42,027,971.06
  固定资产和投资性房地产折旧-6,371,245.94-13,310,685.77
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,371,245.94-13,310,685.77
  无形资产摊销-3,138,725.85-6,564,177.49
  长期待摊费用摊销-2,857,333.87-6,293,914.95
  处置固定资产、无形资产和其他长期资产的损失-71,029.09--983.82
  固定资产报废损失---63,639.05
  公允价值变动损失--1,078,520.55--77,876.71
  财务费用-209,548.1-445,598.27
  投资损失-1,045,323.28--1,307,417.68
  递延所得税--4,831,961.61--6,732,954.28
  其中:递延所得税资产减少--5,140,143.57--6,605,124.08
    递延所得税负债增加-308,181.96--127,830.2
  存货的减少--942,019.47--
  经营性应收项目的减少--112,094,070.2--23,713,033.48
  经营性应付项目的增加--116,954,895.17--23,212,066.47
  不涉及现金收支的投资和筹资活动金额其他项目---3,164,398.32
  现金的期末余额-222,320,720.29-435,715,423.03
  减:现金的期初余额-435,715,423.03-560,355,858.25
  现金及现金等价物的净增加额--213,394,702.74--124,640,435.22
公告日期2026-10-262026-08-262026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑