当前位置:首页 - 行情中心 - 金百泽(301041) - 财务分析 - 现金流量表

金百泽

(301041)

  

流通市值:26.95亿  总市值:36.40亿
流通股本:7897.13万   总股本:1.07亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金186,331,037.21615,809,249.8429,964,731.83270,521,686.6
  收到的税费返还23,273.195,276,872.983,908,881.272,045,168.67
  收到其他与经营活动有关的现金6,789,975.4617,031,171.3711,881,050.967,929,348.19
  经营活动现金流入小计193,144,285.86638,117,294.15445,754,664.06280,496,203.46
  购买商品、接受劳务支付的现金117,769,677.95285,248,643.25204,732,535119,563,291.8
  支付给职工以及为职工支付的现金52,957,189.38208,163,790.25153,648,806.19102,049,642.51
  支付的各项税费6,774,559.0526,980,162.5317,863,883.7811,744,420.67
  支付其他与经营活动有关的现金5,556,277.0330,169,088.8420,822,417.5415,293,721.53
  经营活动现金流出小计183,057,703.41550,561,684.87397,067,642.51248,651,076.51
  经营活动产生的现金流量净额10,086,582.4587,555,609.2848,687,021.5531,845,126.95
二、投资活动产生的现金流量:
  收回投资收到的现金200,083,230914,768,686697,380,056487,977,760
  取得投资收益收到的现金925,410.024,759,055.623,354,465.611,461,926.47
  处置固定资产、无形资产和其他长期资产收回的现金净额470229,911.2231,71530,430
  收到的其他与投资活动有关的现金-7,905.068,405.068,405.06
  投资活动现金流入小计201,009,110.02919,765,557.9700,774,641.67489,478,521.53
  购建固定资产、无形资产和其他长期资产支付的现金15,228,260.1717,902,674.3613,305,304.418,232,448.76
  投资支付的现金221,965,1801,009,166,473797,084,515601,944,735
  投资活动现金流出小计237,193,440.171,027,069,147.36810,389,819.41610,177,183.76
  投资活动产生的现金流量净额-36,184,330.15-107,303,589.46-109,615,177.74-120,698,662.23
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金-12,203,546.110,539,920-
  支付其他与筹资活动有关的现金589,477.2619,359,791.7718,512,131.1517,283,919.85
  筹资活动现金流出小计589,477.2631,563,337.8729,052,051.1517,283,919.85
  筹资活动产生的现金流量净额-589,477.26-31,563,337.87-29,052,051.15-17,283,919.85
四、汇率变动对现金及现金等价物的影响-583,471.77-273,520.91-25,968.4270,533.87
五、现金及现金等价物净增加额-27,270,696.73-51,584,838.96-90,006,175.76-106,066,921.26
  加:期初现金及现金等价物余额124,114,912.71175,699,751.67175,699,751.67175,699,751.67
  期末现金及现金等价物余额96,844,215.98124,114,912.7185,693,575.9169,632,830.41
补充资料:
  净利润-17,913,617.24-2,766,255.43
  资产减值准备-5,335,224.75-2,633,924.78
  固定资产和投资性房地产折旧-21,253,940.82-9,719,462.37
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-21,253,940.82-9,719,462.37
  无形资产摊销-1,465,545.5-687,727.75
  长期待摊费用摊销-9,739,568.57-5,031,377.01
  处置固定资产、无形资产和其他长期资产的损失-55,833.58-51,575.11
  固定资产报废损失-56,657.14-0
  公允价值变动损失--5,409,552.64--2,262,084.42
  财务费用-496,580.31-239,543.85
  投资损失--4,330,030.18--1,010,843.13
  递延所得税--2,617,814.25--3,110,134.69
  其中:递延所得税资产减少-521,369.56--2,512,756.09
    递延所得税负债增加--3,139,183.81--597,378.6
  存货的减少--17,852,694.82--16,070,739.79
  经营性应收项目的减少--1,728,517.05-4,372,042.61
  经营性应付项目的增加-59,088,511.33-25,981,413.6
  现金的期末余额-124,114,912.71-69,632,830.41
  减:现金的期初余额-175,699,751.67-175,699,751.67
  现金及现金等价物的净增加额--51,584,838.96--106,066,921.26
公告日期2026-04-272026-04-212025-10-282025-08-26
审计意见(境内)标准无保留意见
TOP↑