当前位置:首页 - 行情中心 - 金鹰重工(301048) - 财务分析 - 现金流量表

金鹰重工

(301048)

  

流通市值:53.17亿  总市值:53.17亿
流通股本:5.33亿   总股本:5.33亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,473,771,844.531,616,606,224.61887,877,206.843,453,572,312.96
  收到其他与经营活动有关的现金7,123,924.0614,054,364.186,819,707.1710,355,357.32
  经营活动现金流入小计2,480,895,768.591,630,660,588.79894,696,914.013,463,927,670.28
  购买商品、接受劳务支付的现金2,060,959,963.71,321,688,536.84526,889,463.622,752,044,967.41
  支付给职工以及为职工支付的现金165,543,973.15102,817,274.5353,378,445.54238,043,284.84
  支付的各项税费109,857,889.5667,801,893.0432,990,417.49139,348,979.9
  支付其他与经营活动有关的现金30,540,698.5217,305,426.0516,439,646.2948,463,119.65
  经营活动现金流出小计2,366,902,524.931,509,613,130.46629,697,972.943,177,900,351.8
  经营活动产生的现金流量净额113,993,243.66121,047,458.33264,998,941.07286,027,318.48
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额---18,177,696
  投资活动现金流入的平衡项目---0
  投资活动现金流入小计---18,177,696
  购建固定资产、无形资产和其他长期资产支付的现金7,422,183.46,424,625.053,984,369.8326,335,030.28
  投资活动现金流出小计7,422,183.46,424,625.053,984,369.8326,335,030.28
  投资活动产生的现金流量净额-7,422,183.4-6,424,625.05-3,984,369.83-8,157,334.28
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,900,0004,900,000--
  取得借款收到的现金50,000,00050,000,00050,000,000150,000,000
  筹资活动现金流入小计54,900,00054,900,00050,000,000150,000,000
  偿还债务支付的现金150,000,000100,000,000100,000,000250,000,000
  分配股利、利润或偿付利息支付的现金59,712,536.071,780,874.99626,999.9937,989,874.14
  其中:子公司支付给少数股东的股利、利润-600,000--
  支付其他与筹资活动有关的现金5,445,327.381,928,243.9275,244.5310,637,969.72
  筹资活动现金流出小计215,157,863.45103,709,118.91100,702,244.52298,627,843.86
  筹资活动产生的现金流量净额-160,257,863.45-48,809,118.91-50,702,244.52-148,627,843.86
四、汇率变动对现金及现金等价物的影响-2,905,679.25-1,693,541.42-780,059.79-3,036,033.23
五、现金及现金等价物净增加额-56,592,482.4464,120,172.95209,532,266.93126,206,107.11
  加:期初现金及现金等价物余额979,820,083.26979,820,083.26979,820,083.26853,613,976.15
  期末现金及现金等价物余额923,227,600.821,043,940,256.211,189,352,350.19979,820,083.26
补充资料:
  净利润-100,691,798.24-209,332,528.46
  资产减值准备-17,055,158.07-28,632,881.86
  固定资产和投资性房地产折旧-16,515,857.46-31,309,172.8
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,597,698.97-29,494,607.91
    投资性房地产折旧-918,158.49-1,814,564.89
  无形资产摊销-3,588,046.45-6,976,162.7
  处置固定资产、无形资产和其他长期资产的损失-9,469.85-2,133,796.55
  财务费用-1,848,208.56-8,653,501.69
  递延所得税--2,282,039.7--2,569,693.21
  其中:递延所得税资产减少--2,282,039.7--2,569,693.21
  存货的减少-20,320,389.85--119,718,764.09
  经营性应收项目的减少--122,139,789.27--157,730,591.56
  经营性应付项目的增加-68,917,731.86-257,276,279.03
  其他----279,900
  现金的期末余额-1,043,940,256.21-979,820,083.26
  减:现金的期初余额-979,820,083.26-853,613,976.15
  现金及现金等价物的净增加额-64,120,172.95-126,206,107.11
公告日期2026-10-272026-08-282026-04-292026-04-27
审计意见(境内)标准无保留意见
TOP↑