当前位置:首页 - 行情中心 - 超越科技(301049) - 财务分析 - 现金流量表

超越科技

(301049)

  

流通市值:10.90亿  总市值:23.98亿
流通股本:4282.64万   总股本:9425.33万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金39,642,828.69210,538,192.61168,477,227.3582,724,932.62
  收到的税费返还37.52-65.22-
  收到其他与经营活动有关的现金1,510,935.159,063,530.8813,772,037.797,328,281.94
  经营活动现金流入小计41,153,801.36219,601,723.49182,249,330.3690,053,214.56
  购买商品、接受劳务支付的现金30,796,076.34116,924,547.7698,664,502.7539,461,538.02
  支付给职工以及为职工支付的现金7,491,352.8534,872,210.3827,338,536.7317,162,847.06
  支付的各项税费2,125,540.119,434,890.057,870,129.034,676,985.94
  支付其他与经营活动有关的现金6,491,833.1831,195,289.7823,730,404.1417,895,370.35
  经营活动现金流出小计46,904,802.48192,426,937.97157,603,572.6579,196,741.37
  经营活动产生的现金流量净额-5,751,001.1227,174,785.5224,645,757.7110,856,473.19
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额---85,000-
  收到的其他与投资活动有关的现金-2,000,000--
  投资活动现金流入的平衡项目-00-
  投资活动现金流入小计-2,000,000-85,000-
  购建固定资产、无形资产和其他长期资产支付的现金3,592,70534,116,572.2631,060,891.8521,121,653.5
  投资支付的现金90,000-420,000-
  支付其他与投资活动有关的现金--2,000,000-
  投资活动现金流出小计3,682,70534,116,572.2633,480,891.8521,121,653.5
  投资活动产生的现金流量净额-3,682,705-32,116,572.26-33,565,891.85-21,121,653.5
三、筹资活动产生的现金流量:
  吸收投资收到的现金90,000-420,000-
  取得借款收到的现金67,900,000113,025,892.04118,125,892.0453,251,999
  收到其他与筹资活动有关的现金-47,338,768.352,447,035.316,000,000
  筹资活动现金流入小计67,990,000160,364,660.39120,992,927.3469,251,999
  偿还债务支付的现金61,400,000145,154,864.19119,517,199.3365,792,847.44
  分配股利、利润或偿付利息支付的现金1,426,248.446,389,094.275,174,644.663,422,918.58
  支付其他与筹资活动有关的现金-15,760,000-5,320,000
  筹资活动现金流出小计62,826,248.44167,303,958.46124,691,843.9974,535,766.02
  筹资活动产生的现金流量净额5,163,751.56-6,939,298.07-3,698,916.65-5,283,767.02
五、现金及现金等价物净增加额-4,269,954.56-11,881,084.81-12,619,050.79-15,548,947.33
  加:期初现金及现金等价物余额12,504,972.426,386,057.2126,386,057.2126,386,057.21
  期末现金及现金等价物余额8,235,017.8414,504,972.413,767,006.4210,837,109.88
补充资料:
  净利润--144,369,696.76--60,015,069.19
  资产减值准备-11,289,557.44--931,939.21
  固定资产和投资性房地产折旧-65,887,452.86-33,068,647.86
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-65,887,452.86-33,068,647.86
  无形资产摊销-2,842,332.35-1,421,166.17
  长期待摊费用摊销-3,731,389.59-1,666,243.39
  固定资产报废损失-56,205.43-47,620.99
  财务费用-10,821,245.66-5,493,467.1
  递延所得税-1,255,184.01-0
  其中:递延所得税资产减少-1,255,184.01--
  存货的减少--8,238,387.94--10,506,823.22
  经营性应收项目的减少--13,907,159.82--5,730,232.49
  经营性应付项目的增加-95,885,022.13-45,600,763.86
  其他-1,899,339.17-731,477.23
  现金的期末余额-14,504,972.4-10,837,109.88
  减:现金的期初余额-26,386,057.21-26,386,057.21
  现金及现金等价物的净增加额--11,881,084.81--15,548,947.33
公告日期2026-04-212026-04-212025-10-232025-08-26
审计意见(境内)标准无保留意见
TOP↑