当前位置:首页 - 行情中心 - 超越科技(301049) - 财务分析 - 现金流量表

超越科技

(301049)

  

流通市值:9.48亿  总市值:20.87亿
流通股本:4282.64万   总股本:9425.33万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金82,724,932.6238,002,880.37277,858,069.81157,427,938.61
  收到的税费返还---428.18
  收到其他与经营活动有关的现金7,328,281.948,695,865.1624,352,540.5414,119,551.42
  经营活动现金流入小计90,053,214.5646,698,745.53302,210,610.35171,547,918.21
  购买商品、接受劳务支付的现金39,461,538.0239,765,840.32196,421,883.88138,142,343.19
  支付给职工以及为职工支付的现金17,162,847.069,341,030.2443,085,541.9134,630,912.78
  支付的各项税费4,676,985.942,585,317.928,634,075.85,723,994.93
  支付其他与经营活动有关的现金17,895,370.357,540,139.9236,421,645.1531,770,259.67
  经营活动现金流出小计79,196,741.3759,232,328.4284,563,146.74210,267,510.57
  经营活动产生的现金流量净额10,856,473.19-12,533,582.8717,647,463.61-38,719,592.36
二、投资活动产生的现金流量:
  收回投资收到的现金---0
  取得投资收益收到的现金---0
  处置固定资产、无形资产和其他长期资产收回的现金净额--61,749.740
  处置子公司及其他营业单位收到的现金净额---0
  收到的其他与投资活动有关的现金--140,7020
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--202,451.740
  购建固定资产、无形资产和其他长期资产支付的现金21,121,653.518,383,22469,164,517.9153,776,588.43
  投资支付的现金-355,000-650,000
  取得子公司及其他营业单位支付的现金---0
  支付其他与投资活动有关的现金--2,000,0002,089.25
  投资活动现金流出小计21,121,653.518,738,22471,164,517.9154,428,677.68
  投资活动产生的现金流量净额-21,121,653.5-18,738,224-70,962,066.17-54,428,677.68
三、筹资活动产生的现金流量:
  吸收投资收到的现金-355,000-650,000
  取得借款收到的现金53,251,99938,252,824128,767,638.81144,889,096.85
  收到其他与筹资活动有关的现金16,000,000-27,940,0000
  筹资活动现金流入小计69,251,99938,607,824156,707,638.81145,539,096.85
  偿还债务支付的现金65,792,847.4419,080,338.61123,706,666.6796,250,000
  分配股利、利润或偿付利息支付的现金3,422,918.581,651,078.317,679,115.375,734,385.36
  支付其他与筹资活动有关的现金5,320,000-13,220,000100,000
  筹资活动现金流出小计74,535,766.0220,731,416.92144,605,782.04102,084,385.36
  筹资活动产生的现金流量净额-5,283,767.0217,876,407.0812,101,856.7743,454,711.49
四、汇率变动对现金及现金等价物的影响---0
五、现金及现金等价物净增加额-15,548,947.33-13,395,399.79-41,212,745.79-49,693,558.55
  加:期初现金及现金等价物余额26,386,057.2126,386,057.2167,598,80368,213,585.18
  期末现金及现金等价物余额10,837,109.8812,990,657.4226,386,057.2118,520,026.63
补充资料:
  净利润-60,015,069.19--71,348,169.96-
  资产减值准备-931,939.21-2,256,986.01-
  固定资产和投资性房地产折旧33,068,647.86-65,450,381.7-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧33,068,647.86-65,450,381.7-
  无形资产摊销1,421,166.17-2,853,862.73-
  长期待摊费用摊销1,666,243.39-3,050,910.14-
  处置固定资产、无形资产和其他长期资产的损失--187,706.41-
  固定资产报废损失47,620.99-2,586,983.14-
  财务费用5,493,467.1-11,287,181.14-
  递延所得税0-15.87-
  其中:递延所得税资产减少--203,851.84-
    递延所得税负债增加---203,835.97-
  存货的减少-10,506,823.22-7,322,716.51-
  经营性应收项目的减少-5,730,232.49--80,298,336.14-
  经营性应付项目的增加45,600,763.86-73,135,296.34-
  其他731,477.23-908,531.37-
  现金的期末余额10,837,109.88-26,386,057.21-
  减:现金的期初余额26,386,057.21-67,598,803-
  现金及现金等价物的净增加额-15,548,947.33--41,212,745.79-
公告日期2025-08-262025-04-212025-04-212024-10-24
审计意见(境内)标准无保留意见
TOP↑