当前位置:首页 - 行情中心 - 信濠光电(301051) - 财务分析 - 现金流量表

信濠光电

(301051)

  

流通市值:36.03亿  总市值:45.44亿
流通股本:1.61亿   总股本:2.03亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金872,084,705.71449,250,718.141,677,155,720.911,310,370,667.06
  收到的税费返还5,684,628.492,833,813.549,076,225.792,500,248.27
  收到其他与经营活动有关的现金20,153,037.5118,952,124.9860,533,598.33129,351,317.75
  经营活动现金流入小计897,922,371.71471,036,656.661,746,765,545.031,442,222,233.08
  购买商品、接受劳务支付的现金527,930,850.72240,927,387.271,009,201,939.94751,241,229.01
  支付给职工以及为职工支付的现金345,142,393.38162,211,918.74628,812,602.47416,215,176.19
  支付的各项税费17,784,608.85,562,550.8652,210,852.3240,800,937.12
  支付其他与经营活动有关的现金81,836,808.9864,308,657.6146,634,999.8121,744,814.31
  经营活动现金流出小计972,694,661.88473,010,514.471,836,860,394.531,330,002,156.63
  经营活动产生的现金流量净额-74,772,290.17-1,973,857.81-90,094,849.5112,220,076.45
二、投资活动产生的现金流量:
  收回投资收到的现金1,577,670,444.31784,912,499.11,994,200,364.721,131,250,364.72
  取得投资收益收到的现金25,048,049.711,585,708.7727,500,154.4916,376,607.94
  处置固定资产、无形资产和其他长期资产收回的现金净额52,642,300-180,000180,000
  处置子公司及其他营业单位收到的现金净额--53,446,848.9253,283,266.79
  收到的其他与投资活动有关的现金--13,447,377-
  投资活动现金流入小计1,655,360,794.02786,498,207.872,088,774,745.131,201,090,239.45
  购建固定资产、无形资产和其他长期资产支付的现金166,501,758.6794,166,569.54506,867,013.25296,959,007.39
  投资支付的现金1,085,200,000562,000,0002,212,459,723.321,049,709,723.32
  取得子公司及其他营业单位支付的现金--1,683,643.2-
  支付其他与投资活动有关的现金3,564,1893,564,18931,437,988.141,977,988.14
  投资活动现金流出小计1,255,265,947.67659,730,758.542,752,448,367.911,348,646,718.85
  投资活动产生的现金流量净额400,094,846.35126,767,449.33-663,673,622.78-147,556,479.4
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,546,0804,546,08017,153,875.318,353,875.3
  其中:子公司吸收少数股东投资收到的现金--01,200,000
  取得借款收到的现金769,694,245.58431,472,557.391,510,754,863.11799,961,018.87
  收到其他与筹资活动有关的现金--68,000,000-
  筹资活动现金流入小计774,240,325.58436,018,637.391,595,908,738.41818,314,894.17
  偿还债务支付的现金937,304,863.17280,438,327.771,194,465,627.2847,768,295.09
  分配股利、利润或偿付利息支付的现金13,043,443.52,089,818.1934,635,423.0931,433,552.57
  支付其他与筹资活动有关的现金16,302,781.446,158,540.4448,402,052.6118,708,169.49
  筹资活动现金流出小计966,651,088.11288,686,686.41,277,503,102.9897,910,017.15
  筹资活动产生的现金流量净额-192,410,762.53147,331,950.99318,405,635.51-79,595,122.98
四、汇率变动对现金及现金等价物的影响157,711.5359,107.37-1,344,822.991,588,651.95
五、现金及现金等价物净增加额133,069,505.18272,184,649.88-436,707,659.76-113,342,873.98
  加:期初现金及现金等价物余额266,030,865.99266,030,865.99702,738,525.75702,738,525.75
  期末现金及现金等价物余额399,100,371.17538,215,515.87266,030,865.99589,395,651.77
补充资料:
  净利润-224,943,539.61--388,041,596.6-
  资产减值准备34,543,370.56-123,337,005.27-
  固定资产和投资性房地产折旧84,065,517.1-191,248,442.24-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧84,065,517.1-191,248,442.24-
  无形资产摊销884,157.38-2,877,335.73-
  长期待摊费用摊销59,895,750.87-32,158,890.72-
  处置固定资产、无形资产和其他长期资产的损失9,297.15--78,720.92-
  固定资产报废损失27,222.35-200,107.84-
  财务费用17,206,092.73-35,847,599.66-
  投资损失-6,896,147.63--24,632,034.27-
  递延所得税-50,699,188.07--76,295,682.76-
  其中:递延所得税资产减少-55,927,693.79--81,948,198.97-
    递延所得税负债增加5,228,505.72-5,652,516.21-
  存货的减少-19,671,865.25-22,965,811.87-
  经营性应收项目的减少54,111,400.74--103,732,460.45-
  经营性应付项目的增加-55,673,225.49-36,034,154.33-
  其他9,565,857.68-24,980,749.43-
  现金的期末余额399,100,371.17-266,030,865.99-
  减:现金的期初余额266,030,865.99-702,738,525.75-
  现金及现金等价物的净增加额133,069,505.18--436,707,659.76-
公告日期2025-08-152025-04-292025-04-212024-10-28
审计意见(境内)标准无保留意见
TOP↑