当前位置:首页 - 行情中心 - 信濠光电(301051) - 财务分析 - 现金流量表

信濠光电

(301051)

  

流通市值:32.43亿  总市值:40.82亿
流通股本:2.26亿   总股本:2.84亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金872,962,840.3578,796,803.34311,606,633.711,605,254,191.6
  收到的税费返还21,194,736.0815,419,105.691,514,814.2913,955,956.33
  收到其他与经营活动有关的现金31,579,574.9824,010,459.523,386,447.1742,163,395.94
  经营活动现金流入小计925,737,151.36618,226,368.53336,507,895.171,661,373,543.87
  购买商品、接受劳务支付的现金495,843,467.4363,239,910.34161,794,222.57949,043,242.48
  支付给职工以及为职工支付的现金355,557,621.05240,169,561.45118,114,690.98654,142,726.19
  支付的各项税费15,823,881.6411,142,099.633,272,600.8334,104,744.24
  支付其他与经营活动有关的现金41,710,802.1135,871,219.4735,530,273.69121,640,102.47
  经营活动现金流出小计908,935,772.2650,422,790.89318,711,788.071,758,930,815.38
  经营活动产生的现金流量净额16,801,379.16-32,196,422.3617,796,107.1-97,557,271.51
二、投资活动产生的现金流量:
  收回投资收到的现金1,939,965,150.821,178,365,150.82673,600,0003,327,243,739.01
  取得投资收益收到的现金6,531,981.815,859,919.16739,192.627,188,454.16
  处置固定资产、无形资产和其他长期资产收回的现金净额11,605,804.536,884,804.536,667,604.5358,333,538
  处置子公司及其他营业单位收到的现金净额---0
  收到的其他与投资活动有关的现金---401,421,579.8
  投资活动现金流入小计1,958,102,937.161,191,109,874.51681,006,797.133,814,187,310.97
  购建固定资产、无形资产和其他长期资产支付的现金165,948,921.88118,385,784.5657,085,940.59489,573,997.18
  投资支付的现金2,364,953,616.211,427,320,002.4698,400,0002,372,540,000
  取得子公司及其他营业单位支付的现金---0
  支付其他与投资活动有关的现金30,000,00030,000,00020,000,00044,701,375.7
  投资活动现金流出小计2,560,902,538.091,575,705,786.96775,485,940.592,906,815,372.88
  投资活动产生的现金流量净额-602,799,600.93-384,595,912.45-94,479,143.46907,371,938.09
三、筹资活动产生的现金流量:
  吸收投资收到的现金0-04,546,080
  取得借款收到的现金1,543,973,801.341,103,983,720.47328,875,694.441,106,150,862.56
  收到其他与筹资活动有关的现金13,141,266.113,141,266.113,141,266.10
  筹资活动现金流入小计1,557,115,067.441,117,124,986.57342,016,960.541,110,696,942.56
  偿还债务支付的现金1,313,231,013.63965,988,671.59662,534,821.591,460,636,755.12
  分配股利、利润或偿付利息支付的现金11,412,899.166,516,176.473,684,870.7225,091,212.78
  支付其他与筹资活动有关的现金5,353,505.084,431,840.132,636,037.3835,569,895.57
  筹资活动现金流出小计1,329,997,417.87976,936,688.19668,855,729.691,521,297,863.47
  筹资活动产生的现金流量净额227,117,649.57140,188,298.38-326,838,769.15-410,600,920.91
四、汇率变动对现金及现金等价物的影响-1,021,916.15-509,976.58-281,306.59-606,753.22
五、现金及现金等价物净增加额-359,902,488.35-277,114,013.01-403,803,112.1398,606,992.45
  加:期初现金及现金等价物余额664,637,858.44664,637,858.44664,637,858.44266,030,865.99
  期末现金及现金等价物余额304,735,370.09387,523,845.43260,834,746.34664,637,858.44
补充资料:
  净利润--122,077,939.85--347,177,048.8
  资产减值准备-34,832,443.67-95,165,969.66
  固定资产和投资性房地产折旧-113,802,116.76-206,001,401.39
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-113,802,116.76-206,001,401.39
  无形资产摊销-1,254,163.86-1,717,130.81
  长期待摊费用摊销-2,964,878.81-67,361,246.26
  处置固定资产、无形资产和其他长期资产的损失--1,306,956.47-9,704,169.82
  固定资产报废损失-450,941.18-6,629,218.19
  公允价值变动损失----1,469,985.06
  财务费用-10,772,888.69-30,009,176.63
  投资损失--1,529,378.15--234,280,251.87
  递延所得税--26,919,887.41-34,771,276.45
  其中:递延所得税资产减少--23,027,103.42-34,635,187
    递延所得税负债增加--3,892,783.99-136,089.45
  存货的减少-62,776,982.58-4,748,987.06
  经营性应收项目的减少-52,927,408.9-189,994,733.69
  经营性应付项目的增加--167,121,292.3--171,494,005.1
  其他----27,525,091.03
  现金的期末余额-387,523,845.43-664,637,858.44
  减:现金的期初余额-664,637,858.44-266,030,865.99
  现金及现金等价物的净增加额--277,114,013.01-398,606,992.45
公告日期2026-10-302026-08-292026-04-292026-04-24
审计意见(境内)标准无保留意见
TOP↑