当前位置:首页 - 行情中心 - 信濠光电(301051) - 财务分析 - 现金流量表

信濠光电

(301051)

  

流通市值:39.81亿  总市值:50.23亿
流通股本:1.61亿   总股本:2.03亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金311,606,633.711,605,254,191.61,229,061,175.67872,084,705.71
  收到的税费返还1,514,814.2913,955,956.3313,906,172.975,684,628.49
  收到其他与经营活动有关的现金23,386,447.1742,163,395.9433,511,87220,153,037.51
  经营活动现金流入小计336,507,895.171,661,373,543.871,276,479,220.64897,922,371.71
  购买商品、接受劳务支付的现金161,794,222.57949,043,242.48779,976,644.84527,930,850.72
  支付给职工以及为职工支付的现金118,114,690.98654,142,726.19491,575,122.51345,142,393.38
  支付的各项税费3,272,600.8334,104,744.2426,429,010.117,784,608.8
  支付其他与经营活动有关的现金35,530,273.69121,640,102.47119,260,682.5781,836,808.98
  经营活动现金流出小计318,711,788.071,758,930,815.381,417,241,460.02972,694,661.88
  经营活动产生的现金流量净额17,796,107.1-97,557,271.51-140,762,239.38-74,772,290.17
二、投资活动产生的现金流量:
  收回投资收到的现金673,600,0003,327,243,739.012,657,258,103.81,577,670,444.31
  取得投资收益收到的现金739,192.627,188,454.1628,817,903.225,048,049.71
  处置固定资产、无形资产和其他长期资产收回的现金净额6,667,604.5358,333,53853,132,98852,642,300
  处置子公司及其他营业单位收到的现金净额-0-11,161,842.1-
  收到的其他与投资活动有关的现金-401,421,579.8--
  投资活动现金流入小计681,006,797.133,814,187,310.972,728,047,152.91,655,360,794.02
  购建固定资产、无形资产和其他长期资产支付的现金57,085,940.59489,573,997.18228,935,173.24166,501,758.67
  投资支付的现金698,400,0002,372,540,0001,925,340,0001,085,200,000
  取得子公司及其他营业单位支付的现金-0--
  支付其他与投资活动有关的现金20,000,00044,701,375.73,564,1893,564,189
  投资活动现金流出小计775,485,940.592,906,815,372.882,157,839,362.241,255,265,947.67
  投资活动产生的现金流量净额-94,479,143.46907,371,938.09570,207,790.66400,094,846.35
三、筹资活动产生的现金流量:
  吸收投资收到的现金04,546,0804,546,0804,546,080
  取得借款收到的现金328,875,694.441,106,150,862.561,088,294,514.35769,694,245.58
  收到其他与筹资活动有关的现金13,141,266.10--
  筹资活动现金流入小计342,016,960.541,110,696,942.561,092,840,594.35774,240,325.58
  偿还债务支付的现金662,534,821.591,460,636,755.121,172,048,808.85937,304,863.17
  分配股利、利润或偿付利息支付的现金3,684,870.7225,091,212.7815,257,812.2113,043,443.5
  支付其他与筹资活动有关的现金2,636,037.3835,569,895.5719,366,688.2916,302,781.44
  筹资活动现金流出小计668,855,729.691,521,297,863.471,206,673,309.35966,651,088.11
  筹资活动产生的现金流量净额-326,838,769.15-410,600,920.91-113,832,715-192,410,762.53
四、汇率变动对现金及现金等价物的影响-281,306.59-606,753.22-226,422.85157,711.53
五、现金及现金等价物净增加额-403,803,112.1398,606,992.45315,386,413.43133,069,505.18
  加:期初现金及现金等价物余额664,637,858.44266,030,865.99266,030,865.99266,030,865.99
  期末现金及现金等价物余额260,834,746.34664,637,858.44581,417,279.42399,100,371.17
补充资料:
  净利润--347,177,048.8--224,943,539.61
  资产减值准备-95,165,969.66-34,543,370.56
  固定资产和投资性房地产折旧-206,001,401.39-84,065,517.1
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-206,001,401.39-84,065,517.1
  无形资产摊销-1,717,130.81-884,157.38
  长期待摊费用摊销-67,361,246.26-59,895,750.87
  处置固定资产、无形资产和其他长期资产的损失-9,704,169.82-9,297.15
  固定资产报废损失-6,629,218.19-27,222.35
  公允价值变动损失--1,469,985.06--
  财务费用-30,009,176.63-17,206,092.73
  投资损失--234,280,251.87--6,896,147.63
  递延所得税-34,771,276.45--50,699,188.07
  其中:递延所得税资产减少-34,635,187--55,927,693.79
    递延所得税负债增加-136,089.45-5,228,505.72
  存货的减少-4,748,987.06--19,671,865.25
  经营性应收项目的减少-189,994,733.69-54,111,400.74
  经营性应付项目的增加--171,494,005.1--55,673,225.49
  其他--27,525,091.03-9,565,857.68
  现金的期末余额-664,637,858.44-399,100,371.17
  减:现金的期初余额-266,030,865.99-266,030,865.99
  现金及现金等价物的净增加额-398,606,992.45-133,069,505.18
公告日期2026-04-292026-04-242025-10-222025-08-15
审计意见(境内)标准无保留意见
TOP↑