当前位置:首页 - 行情中心 - 张小泉(301055) - 财务分析 - 现金流量表

张小泉

(301055)

  

流通市值:33.63亿  总市值:33.63亿
流通股本:1.56亿   总股本:1.56亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金529,873,297.14258,750,287.911,027,804,806.64739,210,721.43
  收到的税费返还2,540,218.711,378,501.016,023,964.076,438,941.07
  收到其他与经营活动有关的现金8,939,023.186,803,783.4219,649,126.5413,066,433.97
  经营活动现金流入小计541,352,539.03266,932,572.341,053,477,897.25758,716,096.47
  购买商品、接受劳务支付的现金324,939,707.65179,315,600.57601,089,769.41499,544,928.25
  支付给职工以及为职工支付的现金81,596,273.9344,246,515.87149,221,510.67113,823,669.1
  支付的各项税费29,945,092.9518,191,848.6953,396,064.4938,890,579.06
  支付其他与经营活动有关的现金80,120,044.4339,107,482.82148,748,925.63100,180,353.88
  经营活动现金流出小计516,601,118.96280,861,447.95952,456,270.2752,439,530.29
  经营活动产生的现金流量净额24,751,420.07-13,928,875.61101,021,627.056,276,566.18
二、投资活动产生的现金流量:
  收回投资收到的现金10,000,00003,000,00023,000,000
  取得投资收益收到的现金44,309.05057,428.38924,913.31
  处置固定资产、无形资产和其他长期资产收回的现金净额008,000370,300.7
  收到的其他与投资活动有关的现金50,752,761.31031,932,484.930
  投资活动现金流入小计60,797,070.36034,997,913.3124,295,214.01
  购建固定资产、无形资产和其他长期资产支付的现金2,979,182.43991,533.0811,522,517.0110,202,463.99
  投资支付的现金55,000,00024,000,0003,000,0003,000,000
  支付其他与投资活动有关的现金60,000,000000
  投资活动现金流出小计117,979,182.4324,991,533.0814,522,517.0113,202,463.99
  投资活动产生的现金流量净额-57,182,112.07-24,991,533.0820,475,396.311,092,750.02
三、筹资活动产生的现金流量:
  取得借款收到的现金5,100,000100,000500,000500,000
  收到其他与筹资活动有关的现金0020,136,232.8820,000,000
  筹资活动现金流入小计5,100,000100,00020,636,232.8820,500,000
  偿还债务支付的现金500,000500,00020,000,00020,000,000
  分配股利、利润或偿付利息支付的现金2,333.342,333.3426,357,526.4124,871,940.76
  其中:子公司支付给少数股东的股利、利润003,635,0002,153,206.02
  支付其他与筹资活动有关的现金2,152,843.441,146,624.4146,434,89146,028,801.55
  筹资活动现金流出小计2,655,176.781,648,957.7592,792,417.4190,900,742.31
  筹资活动产生的现金流量净额2,444,823.22-1,548,957.75-72,156,184.53-70,400,742.31
四、汇率变动对现金及现金等价物的影响11,918.64-38.88185,245.44-676.63
五、现金及现金等价物净增加额-29,973,950.14-40,469,405.3249,526,084.26-53,032,102.74
  加:期初现金及现金等价物余额222,730,779.75222,730,779.75173,204,695.49173,204,695.49
  期末现金及现金等价物余额192,756,829.61182,261,374.43222,730,779.75120,172,592.75
补充资料:
  净利润29,179,899.42-31,538,670.71-
  资产减值准备7,849,318.01-10,156,910.15-
  固定资产和投资性房地产折旧11,959,351.87-29,712,090.9-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,959,351.87-29,712,090.9-
  无形资产摊销2,835,530.15-5,697,359.09-
  长期待摊费用摊销304,048.12-3,380,249.23-
  处置固定资产、无形资产和其他长期资产的损失--28,321.42-
  固定资产报废损失--19,667.3-
  公允价值变动损失-752,434.81--1,340,137.71-
  财务费用-38,697.43-40,817.73-
  投资损失-208,106.32--814,361.48-
  递延所得税-1,316,162.29--1,312,208.59-
  其中:递延所得税资产减少-1,229,087.28--848,007.39-
    递延所得税负债增加-87,075.01--464,201.2-
  存货的减少9,312,710.79--22,017,104.55-
  经营性应收项目的减少-6,385,317.06-409,432.2-
  经营性应付项目的增加-30,156,730.84-42,141,884.74-
  其他--3,380,035.91-
  现金的期末余额192,756,829.61-222,730,779.75-
  减:现金的期初余额222,730,779.75-173,204,695.49-
  现金及现金等价物的净增加额-29,973,950.14-49,526,084.26-
公告日期2025-08-292025-04-292025-04-192024-10-29
审计意见(境内)标准无保留意见
TOP↑