当前位置:首页 - 行情中心 - 汇隆新材(301057) - 财务分析 - 现金流量表

汇隆新材

(301057)

  

流通市值:18.85亿  总市值:26.70亿
流通股本:8256.16万   总股本:1.17亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金644,967,534.42258,785,480.081,003,251,411.6716,502,818.58
  收到的税费返还34,558,371.87-78,372,401.0361,435,590.71
  收到其他与经营活动有关的现金7,201,252.526,866,280.4310,864,779.298,762,730.71
  经营活动现金流入小计686,727,158.81265,651,760.511,092,488,591.92786,701,140
  购买商品、接受劳务支付的现金594,714,318.23248,968,932.05800,434,804.07620,565,065.74
  支付给职工以及为职工支付的现金70,573,345.1636,544,241.09104,211,222.4780,255,724.07
  支付的各项税费8,080,579.045,848,613.655,491,845.413,688,942.18
  支付其他与经营活动有关的现金26,626,617.7912,276,355.3158,342,533.9536,235,767.7
  经营活动现金流出小计699,994,860.22303,638,142.1968,480,405.9740,745,499.69
  经营活动产生的现金流量净额-13,267,701.41-37,986,381.59124,008,186.0245,955,640.31
二、投资活动产生的现金流量:
  收回投资收到的现金70,000,000---
  取得投资收益收到的现金521,822.53260,6874,901,080.284,899,989.55
  处置固定资产、无形资产和其他长期资产收回的现金净额470,000240,00039,522,65436,414,603.76
  投资活动现金流入小计70,991,822.53500,68744,423,734.2841,314,593.31
  购建固定资产、无形资产和其他长期资产支付的现金102,384,386.1355,611,149.03508,296,542.17348,632,775.02
  投资支付的现金70,250,000-7,000,0006,000,000
  投资活动现金流出小计172,634,386.1355,611,149.03515,296,542.17354,632,775.02
  投资活动产生的现金流量净额-101,642,563.6-55,110,462.03-470,872,807.89-313,318,181.71
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,680,0002,250,000
  其中:子公司吸收少数股东投资收到的现金--2,680,000-
  取得借款收到的现金130,400,00055,000,000617,662,598.2458,019,639.3
  筹资活动现金流入小计130,400,00055,000,000620,342,598.2460,269,639.3
  偿还债务支付的现金69,932,707.9464,195,457.94145,367,140.26128,096,446.85
  分配股利、利润或偿付利息支付的现金29,728,193.344,059,561.3832,323,557.8924,905,464.9
  支付其他与筹资活动有关的现金62,025.562,025.55,823,627.833,371,649.37
  筹资活动现金流出小计99,722,926.7868,317,044.82183,514,325.98156,373,561.12
  筹资活动产生的现金流量净额30,677,073.22-13,317,044.82436,828,272.22303,896,078.18
四、汇率变动对现金及现金等价物的影响-4,286,771.63-1,749,238.02-2,301,500.33-414,718.39
五、现金及现金等价物净增加额-88,519,963.42-108,163,126.4687,662,150.0236,118,818.39
  加:期初现金及现金等价物余额177,259,375.29177,259,375.2989,597,225.2789,597,225.27
  期末现金及现金等价物余额88,739,411.8769,096,248.83177,259,375.29125,716,043.66
补充资料:
  净利润31,355,484.82-35,063,367.71-
  资产减值准备559,204.26-1,617,254.99-
  固定资产和投资性房地产折旧23,805,130.46-42,046,015.92-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧23,805,130.46-42,046,015.92-
  无形资产摊销668,779.72-605,947.78-
  长期待摊费用摊销159,195.19-266,783.91-
  处置固定资产、无形资产和其他长期资产的损失-195,525.41--630,301.49-
  公允价值变动损失-451,317.65--5,001,240.75-
  财务费用5,104,339.61-2,765,894.87-
  投资损失-63,320.66--343,440-
  递延所得税-875,756.32-250,523.39-
  其中:递延所得税资产减少-875,756.32-250,523.39-
  存货的减少-128,866,234.68--9,116,639.98-
  经营性应收项目的减少-10,287,116.03--45,242,430.74-
  经营性应付项目的增加57,704,324.29-97,220,943.82-
  其他8,011,343.6-2,687,151.32-
  融资租入固定资产--2,259,414.22-
  现金的期末余额88,739,411.87-177,259,375.29-
  减:现金的期初余额177,259,375.29-89,597,225.27-
  现金及现金等价物的净增加额-88,519,963.42-87,662,150.02-
公告日期2026-08-282026-04-282026-04-282025-10-30
审计意见(境内)标准无保留意见
TOP↑