当前位置:首页 - 行情中心 - 金三江(301059) - 财务分析 - 现金流量表

金三江

(301059)

  

流通市值:23.32亿  总市值:26.07亿
流通股本:2.07亿   总股本:2.31亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金211,927,131.92112,136,877.77409,028,007.65290,757,887.34
  收到的税费返还--234,990.56-
  收到其他与经营活动有关的现金3,357,895.81,488,668.96,788,711.723,133,845.53
  经营活动现金流入小计215,285,027.72113,625,546.67416,051,709.93293,891,732.87
  购买商品、接受劳务支付的现金111,610,757.7164,832,053.86212,897,106.39145,852,739.69
  支付给职工以及为职工支付的现金34,025,183.8516,955,425.3852,647,751.3737,012,739.75
  支付的各项税费11,539,295.386,217,879.7428,252,454.219,818,965.15
  支付其他与经营活动有关的现金14,166,434.146,136,790.8621,364,755.8215,869,933.26
  经营活动现金流出小计171,341,671.0894,142,149.84315,162,067.78218,554,377.85
  经营活动产生的现金流量净额43,943,356.6419,483,396.83100,889,642.1575,337,355.02
二、投资活动产生的现金流量:
  收回投资收到的现金45,000,00015,000,0003,600,000-
  取得投资收益收到的现金24,377.9911,779.3623,027.86-
  处置固定资产、无形资产和其他长期资产收回的现金净额--51,500-
  收到的其他与投资活动有关的现金--21,354-
  投资活动现金流入的平衡项目000-
  投资活动现金流入小计45,024,377.9915,011,779.363,695,881.86-
  购建固定资产、无形资产和其他长期资产支付的现金14,678,168.744,713,072.431,071,476.8921,420,465.08
  投资支付的现金49,000,00015,000,0003,600,0003,000,000
  支付其他与投资活动有关的现金--21,396.9-
  投资活动现金流出小计63,678,168.7419,713,072.434,692,873.7924,420,465.08
  投资活动产生的现金流量净额-18,653,790.75-4,701,293.04-30,996,991.93-24,420,465.08
三、筹资活动产生的现金流量:
  取得借款收到的现金--289,296289,296
  收到其他与筹资活动有关的现金--875,046.01-
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--1,164,342.01289,296
  偿还债务支付的现金3,990,590.541,995,295.274,461,089.423,130,892.58
  分配股利、利润或偿付利息支付的现金39,364,558.12168,870.9223,953,505.2723,714,062.91
  支付其他与筹资活动有关的现金4,360,200.433,677,497.3817,900,032.8917,421,265.09
  筹资活动现金流出小计47,715,349.095,841,663.5746,314,627.5844,266,220.58
  筹资活动产生的现金流量净额-47,715,349.09-5,841,663.57-45,150,285.57-43,976,924.58
四、汇率变动对现金及现金等价物的影响982,924.91216,818.93-33,134.67-1,573,326
五、现金及现金等价物净增加额-21,442,858.299,157,259.1524,709,229.985,366,639.36
  加:期初现金及现金等价物余额105,737,822.39105,737,822.3981,028,592.4181,028,592.41
  期末现金及现金等价物余额84,294,964.1114,895,081.54105,737,822.3986,395,231.77
补充资料:
  净利润30,835,205.73-53,378,968.11-
  资产减值准备-60,612.16-1,549,336.56-
  固定资产和投资性房地产折旧18,591,769.96-37,241,621.6-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,591,769.96-37,241,621.6-
  无形资产摊销1,218,674.86-1,688,587.89-
  长期待摊费用摊销89,158.8-163,457.81-
  处置固定资产、无形资产和其他长期资产的损失---57,776.09-
  固定资产报废损失--587,832.47-
  财务费用48,004.53-1,050,546.44-
  投资损失---23,027.86-
  递延所得税-1,393,485.38--1,541,344.46-
  其中:递延所得税资产减少-1,393,485.38--1,541,344.46-
  存货的减少-9,469,731.81--19,031,801.22-
  经营性应收项目的减少23,393,558.02--9,127,101.48-
  经营性应付项目的增加-23,739,542.01-29,526,394.5-
  其他3,307,829.6-4,383,922.01-
  现金的期末余额84,294,964.1-105,737,822.39-
  减:现金的期初余额105,737,822.39-81,028,592.41-
  现金及现金等价物的净增加额-21,442,858.29-24,709,229.98-
公告日期2025-08-292025-04-252025-03-312024-10-25
审计意见(境内)标准无保留意见
TOP↑