当前位置:首页 - 行情中心 - 匠心家居(301061) - 财务分析 - 现金流量表

匠心家居

(301061)

  

流通市值:20.39亿  总市值:81.56亿
流通股本:3200.00万   总股本:1.28亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,745,767,201.091,336,066,216.18855,092,771.68338,627,021.21
收到的税费返还71,889,826.770,785,376.0946,626,409.1520,380,495.54
收到其他与经营活动有关的现金65,635,067.8548,741,614.8238,666,920.0111,239,091.83
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,883,292,095.641,455,593,207.09940,386,100.84370,246,608.58
购买商品、接受劳务支付的现金890,801,253.9725,481,944.18476,369,492.78189,323,043.41
支付给职工以及为职工支付的现金298,970,719.37210,905,158146,517,429.667,477,848.68
支付的各项税费83,595,248.9352,711,066.1134,720,472.3822,858,449.74
支付其他与经营活动有关的现金80,186,877.1545,724,471.7534,547,738.676,600,492.47
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,353,554,099.351,034,822,640.04692,155,133.43286,259,834.3
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额529,737,996.29420,770,567.05248,230,967.4183,986,774.28
二、投资活动产生的现金流量:
收回投资收到的现金7,138,290,0005,333,340,0003,381,455,0001,692,580,697.55
取得投资收益收到的现金53,773,020.8940,420,015.4524,768,951.3213,032,416.71
处置固定资产、无形资产和其他长期资产收回的现金净额2,087,101.48920,460804,610801,610
投资活动现金流入的平衡项目0000
投资活动现金流入小计7,194,150,122.375,374,680,475.453,407,028,561.321,706,414,724.26
购建固定资产、无形资产和其他长期资产支付的现金38,401,690.3425,243,558.3621,908,381.0115,191,272.54
投资支付的现金7,335,800,0005,539,300,0003,695,000,0001,847,350,000
支付其他与投资活动有关的现金21,126,051.94---
投资活动现金流出的平衡项目0000
投资活动现金流出小计7,395,327,742.285,564,543,558.363,716,908,381.011,862,541,272.54
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-201,177,619.91-189,863,082.91-309,879,819.69-156,126,548.28
三、筹资活动产生的现金流量:
分配股利、利润或偿付利息支付的现金128,000,000125,104,955.262,680,000-
支付其他与筹资活动有关的现金44,974,375.0233,725,045.9322,990,080.0210,803,361.44
筹资活动现金流出平衡项目0000
筹资活动现金流出小计172,974,375.02158,830,001.1385,670,080.0210,803,361.44
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-172,974,375.02-158,830,001.13-85,670,080.02-10,803,361.44
四、汇率变动对现金及现金等价物的影响22,253,543.821,962,115.6718,993,942.64-4,362,178.84
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额177,839,545.1694,039,598.68-128,324,989.66-87,305,314.28
加:期初现金及现金等价物余额671,224,299.78671,224,299.78671,224,299.78671,224,299.78
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额849,063,844.94765,263,898.46542,899,310.12583,918,985.5
补充资料:
净利润407,391,497.05-201,191,452.62-
资产减值准备11,725,617.43-3,514,068.93-
固定资产和投资性房地产折旧21,255,307.77-13,895,194.1-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧21,255,307.77-13,895,194.1-
无形资产摊销1,823,676.2-903,004.47-
长期待摊费用摊销7,506,219.91-26,982,388.67-
处置固定资产、无形资产和其他长期资产的损失-835,029--582,770.84-
固定资产报废损失247,078.63-20,187.76-
公允价值变动损失-959,496.48--425,275.6-
财务费用-8,014,922.7--9,030,949.35-
投资损失-47,803,305.63--24,446,783.67-
递延所得税-9,686,056.27--8,297,150.05-
其中:递延所得税资产减少-11,485,409.47--7,771,733.44-
递延所得税负债增加1,799,353.2--525,416.61-
存货的减少36,703,601.26-23,293,391.32-
经营性应收项目的减少-121,215,643.77--106,850,539.62-
经营性应付项目的增加181,657,386.45-108,215,277.39-
其他16,635,008.19---
现金的期末余额849,063,844.94-542,899,310.12-
减:现金的期初余额671,224,299.78-671,224,299.78-
公告日期2024-04-252023-10-302023-08-302023-04-28
审计意见(境内)标准无保留意见
TOP↑